I need answer please without explanation

Case Study 2-A Time Rema 12:53 Download CIMA Final Assessment Case Study Abs, take all provided assumptions as given to complete the financial model and answer the following questions Startupco commenced operations at the beginning of 2020. $125 million of equity was raised to find the purchase of equipment well as for general corporate purposes. As part of its business planning process, as year forecast was developed Base Caseja well oude and downside scenarios high and Low Cases, respectively. At the end of 2020, StartupCossued 5150 million of 5 year debt repayable in equal annual installments at the end of each year, to finances future capital program 4 Using the High Case, calculate the debt balance at the end of 2022 Powww $120.000 OO 50.000 30 5150.000 Ser. VW M the regione. orical and Forecast Financial Information 2020 2021 2022 2023 2024 2025E SO Or BITS RE 05 10 12 no ho DIS 1 1 10 Corporate France All storical and Forecast Financial information 2020 2021 2022E 20230 2024 2025E BOL Taman Santha 12 19 12 so 99 1 Casament O Decor Dag 18.00 ving Cash 16 SI COM 10 19 C C I.300