i need answers for both january and February!

Danner Company expects to have a cash balance of $45,000 on January 1,2022 . Relevant monthly budget data for the first 2 months of 2022 are as follows. Collections from customers: January $85,000, February $150,000. Payments for direct materials: January $50,000, February $75,000. Direct labor: January $30,000, February $45,000. Wages are paid in the month they are incurred. Manufacturing overhead: January $21,000, February $25,000. These costs include depreciation of $1,500 per month. All other overhead costs are paid as incurred. Selling and administrative expenses: January \$15,000, February $20,000. These costs are exclusive of depreciation, They are paid as incurred. Sales of marketable securities in January are expected to realize $12.000 in cash, Danner Company has a line of credit at a local bank that enables it to borrow up to $25,000, The company wants to maintain a minimum monthly cash balance of $20,000. Prepare a cash budget for January and February. DANNER COMPANY Cash Budget For the Two Months Ending February 28, 2022