i need answers

The following are from the financial statements of Muscat Company: Amounts are in Dollars. Q 2020 2019 Fir Sales 34,000 Net operating assets 31,500 Shareholders' equity 14,500 Net financial Obligations 17,000 After-tax core operating 5,500 income 32,400 15,100 17,300 The following forecasts were prepared: Fini The following forecasts were prepared: 2021 2022 2023 2024 Sales growth rate for 2012 7% 16% 7% 5% 1 Prepare a proforma for the years 2021-2024 showing ReOI, PV of Reol, Continuing Value, Enterprise Value. Use a required return for operations of 9%. [ 10 Marks) A B I Activ Go to