I NEED fEBRUARY SALES IN MAY AND JUNE

I NEED MARCH SALES IN JUNE

I NEED JUNE SALES IN APRIL AND MAY

IN OTHER WORDS ANYTHING THAT'S BLANK ON THE CHART NEEDS AN ANSWER

PLS HELP ME

Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below: From past experience, the company has learned that 25% of a month's sales are collected in the month of sale, another 60% are collected in the month following sale, and the remaining 15% are collected in the second month following sale. Bad debts are negligible and can be ignored. February sales totaled $260,000, and March sales totaled $290,000. Required: 1. Prepare a schedule of expected cash collections from sales, by month and in total, for the second quarter. 2. What is the accounts receivable balance on June 30 th? Complete this question by entering your answers in the tabs below. Prepare a schedule of expected cash collections from sales, by month and in total, for the second quarter: Prepare a schedule of expected cash collections from saics \begin{tabular}{|c|c|c|c|c|c|} \hline & \multicolumn{5}{|c|}{ Schedule of Expected Cash Collections } \\ \hline & & April & May & June & \begin{tabular}{l} Total \\ 39,000 \end{tabular} \\ \hline February sales & $ & 39,000 & & & \begin{tabular}{l} 39,000 \\ 217,500 \end{tabular} \\ \hline March sales . & & 174,0000 & \begin{tabular}{r} 43,500 \\ 198,000 \end{tabular} & 49,500 & \begin{tabular}{l} 217,500 \\ 330,000 \end{tabular} \\ \hline April sales & & 82,5000 & \begin{tabular}{l} 198,000 \\ 132,500 \end{tabular} & 318,000 & \begin{tabular}{l} 330,000 \\ 648,500 \end{tabular} \\ \hline May sales & & 198,000 & 132,5000 & 52,5000 & \\ \hline \begin{tabular}{l} June sales \\ \end{tabular} & & & & \$ 420,000 & \begin{tabular}{|r|r|} 52,500 \\ S 1,287,500 \\ \end{tabular} \\ \hline Total cash collections & $ & 493,500 & \$ 374,000 & & \\ \hline \end{tabular} Remuint 1 Required 2