I need help calculating retained earnings given the following information

The adjusted trial balance for China Tea Company at December 31, 2021, is presented below Debit Credit Cash 12,300 Accounts receivable 168, eee Prepaid rent 6,800 Inventory 43,000 Equipment 480,000 Accumulated depreciation equipment 143, eee Accounts payable 48,888 Notes payable-due in three months 48,000 Salaries payable 5,800 Interest payable 18,100 Common stock 299, eee Retained earnings 89,600 Dividends 15,300 Sales revenue 580,000 Costs of goods sold 27 , Salaries expense 138,000 Rent expense 33,000 Depreciation expense 48,000 Interest expense 3.800 Advertising expense 4,300 Totals 1,222,5ee 1, 222,500 Required Prepare a classified balance sheet for China Tea Company as of December 31, 2021. (Amounts to be deducted should be indicated by a minus sign.) CHINA TEA COMPANY Balance Sheet At December 31, 2021 Assets Current assets Cash Accounts receivable Inventory Prepaid rent 12,300 168,000 43,000 6,800 230,100 480,000 (143,000) 567,100 S Total current assets Property and equipment Equipment Accumulated depreciation Total assets Liabilities and Shareholders' Equity Current liabilities Accounts payable Notes payable Salaries payable Interest payable $ 48,000 48,000 5,800 18,100 Total current liabilities 119,900 Prepaid rent 6,800 230,100 480,000 (143,000) 567,100 $ Total current assets Property and equipment Equipment Accumulated depreciation Total assets Liabilities and Shareholders' Equity Current liabilities Accounts payable Notes payable Salaries payable Interest payable 48,000 48,000 5,800 18,100 119,900 Total current liabilities Shareholders' equity Common stock Retained earnings 29 , 0 Total shareholders' equity Total liabilities and shareholders' equity S 119,900