I need help filling in the cash flow amounts for the time value of money. The background is stated in the gray box above, and the yellow boxes need to be answered

Open recovered workbooks Your recent 113 XVF IRR(86:16) 1 A 116 211 CIA (TVM Car Study Dicunt Desired Rate Return 0.00N Background: Company licordering new Equipment that will cost $25.000 qment will increme capacity and increase contribution margin $1.000 per or through increased sales Equipment on a year Me and a $7.000 al Company has 12 dered return on Investment Investment IN Year 2 Year Year Year Year 10 Year Years Year West Year $ 5 10000 16000 10000 10000 16000 10000 Actual Face Present Cathrow by Year 10000 10000 10000 10000 1000 $ O What is the present of the investment Should the company thanks in En Verre tash flow It waste 11 Netanyahe nemala Heydes 15 ENUM DIVO 1 18 20 21 SRAGA 3 30 121 fx D M A AG 211 14 (TVM Case Study Discount rate Desired Rate of Retu 0.00% Background: Company is considering new Equipment that will cost $25.000 Equipment will increase capacity and increase contribution margin $5,000 per year through increased sales. Equipment has a 6 year We and a $2.000 salvage value. Company has a 12% desired return on investment Investment Not discounted Year 1 Year 2 Year Year 4 Years Years Year Year 8 Year Year 10 $ $ $ $ 6 Actual Cash Flow 7 Factor Present Value of Cash Flow by Yew 10000 1.0000 10000 1.0000 10000 1.0000 1.0000 1.0000 1.0000 10000 1.0000 Anwens 50 Present Value of four cash flows 11 Initial investment 12 Net Present Value 13 Internal Rate of Return 34 Project Profitability Index 15 16 Questions What is the net present value of the investment? Should the company purchase the equipment (Yes or Nol? UNUMI DIV/ 10 19