I need help filling out the summary of fianacial measures

1. Fill in the grey colored cells with the correct figures Beginning and Ending Balance Sheets (Plus Change) JAN. 1 $10,000 Grain Inventory S100,000 Total Current $110,000 NON-CURRENT Real Estate $250,000 Total Non-current Total Assets S410,000 LIABILITIES CURRENT Accounts Payable $20,000 Operating Loan Total Current NON-CURRENT $20,000 Machinery Loan Real Estate Mortgage Total Non-current $208,000 Total Liabilities Net Worth S410,000 TOTAL ASSETS LIABILITIES NET WORTH AGEC 4500 HMK #2 $4,000 500000 $250,000 $200,000 $470,000 S176,000 $470,000 AVERAGE $192,000 Operating Receipts Total Operating Expenses Labor Expense Interest Expense Total Non-Cash Adjustments NET CHANGE NFI (AFTER-TAX) CHANGE in NW AMOUNT $127,500 $12,000 $15,000 Grain Inventory -$13,500