i need help i need to know rhe formulas to find these; additional earnings, retained earnings, treasury stock, accumulated, total shareholder equity. all things are used i need the formulas

(1,218) 449 K (1,218) 449 1,218) 449 M (1,218) 449 N (1,218) O 11,218 449 449 370 9,765 967 (359) 11,373 388 9,765 967 (377) 11,382 404 9,765 967 (392) 11,391 420 9,765 967 (408) 11,399 433 9,765 967 1420) 11,405 444 9,765 967 1431 11,411 21,969 13,998 22,110 14,139 22,229 14,258 AB 120 Less Accumulated Amortization 121 Net Intangibles 122 Capitalized Software Development Costs 123 Goodwill 124 Net Deferred Tax Assets 125 Net Other Assets & Liabilities 126 Net Fixed Assets (total) 127 128 Net Assets 129 excluding our estimate of excess cash 130 131 Interest Bearing Debt 132 Shareholder's Equity (full calculation] 133 Additional paid-in capital 134 Retained earnings Treasury stock 136 Accumulated other comprehensive income 137 Total Shareholder's Equity 138 139 Invested Capital 140 excluding our estimate of excess cash 141 22,352 14,381 22,448 14,477 22,530 14,559 3,823 4,015 4,175 4,342 4,472 4,584 135 142 20228) 2023(E) 2024) 2025(E) 2026(E) 2027(E) 143 144 145 Cash Flow Calculations (No GAAP] Operating Cash Flow EBIT Less taxes attributed to ERIT Industry Data Cost of Capital Estimate 3,467 3,641 17281 17651 Linked 3 Statement Model 3,786 3,938 17951 18271 Forecasting Choices 4,056 18521 4,157 FC 1873EC