I need help in the part of calculating the value, using the table

Table 2: Buger X-press Economic Analysis Example Expense Item Monthly Amount Assumptions Delivery $2,500 3 locations at $500 each Driver 440 1 minivan Customer service 6,700 3 locations, 2 shifts representative averaging 3 hours per shift at $7.25 per hour Fuel 145 30 miles per shift at 12 mpg and $0.97 per liters Business Insurance 160 Office Customer Service 3,500 4 office workers each paid Representative $48000 a year Website 100 Marketing 1,110 cost for sponsorship and advertising daily $37 Equiment 150 Monthly maintenance Sanitization 60 Food 2,200 Cost per wagon received twice a month are $1,100 Total monthly expenses $13,550 27-day per month Customer Value Equation: Value = ((Results Produced) + (Process Quality)) / ((Price) + (Costs of Acquiring the Service)