Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need help on how to calculate goodwill, answers of 41,200, 84,300, 140,500, and 252,413 were wrong : On June 30, 2015, Wisconsin, Inc., issued

I need help on how to calculate goodwill, answers of 41,200, 84,300, 140,500, and 252,413 were wrong :

On June 30, 2015, Wisconsin, Inc., issued $288,000 in debt and 17,300 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2015, were as follows:

Wisconsin Badger
Revenues $ (1,013,000 ) $ (353,000)
Expenses 752,000 249,000

Net income $ (261,000 ) $ (104,000)

Retained earnings, 1/1 $ (803,000 ) $ (239,000)
Net income (261,000 ) (104,000)
Dividends declared 92,500 0

Retained earnings, 6/30 $ (971,500 ) $ (343,000)

Cash $ 51,500 $ 60,000
Receivables and inventory 415,000 188,000
Patented technology (net) 925,000 337,000
Equipment (net) 765,000 640,000

Total assets $ 2,156,500 $ 1,225,000

Liabilities $ (555,000 ) $ (412,000)
Common stock (360,000 ) (200,000)
Additional paid-in capital (270,000 ) (270,000)
Retained earnings (971,500 ) (343,000)

Total liabilities and equities $ (2,156,500 ) $ (1,225,000)

Note: Parentheses indicate a credit balance.

Wisconsin also paid $30,300 to a broker for arranging the transaction. In addition, Wisconsin paid $41,200 in stock issuance costs. Badger

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Measurement And Internal Audit Operations

Authors: Andrew Fight

1st Edition

184112401X, 978-1841124018

More Books

Students also viewed these Accounting questions

Question

=+2. How does culture affect courage?

Answered: 1 week ago