Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

i need help performance to make informed decisions for future investments. Using the financial data provided below, prepare an income statement and balance sheet for

i need help
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
performance to make informed decisions for future investments. Using the financial data provided below, prepare an income statement and balance sheet for the company for the year ending December 31,2022 . Leave any unused lines blank. Make sure your work is legible, or it will not be graded. Financial Data: - Accounts Payable =$25,000 - Interest Expense =$16,765 - Accounts Receivable =$50,000 - Inventory =$75,000 - Accrued Expenses =$8,750 - Land =$350,000 - Advances =$0 - Miscellaneous expenses =$3,025 - Bad Debt =$1,450 - Mortgage =$185,000 - Cash/Checking =$75,000 - No returns or allowances - Common Stock =$179,974 - Notes receivable =$0 - Cost of goods sold for Pumpkin patch - Office expenses =$740 =$13,500 - Organic fruits and vegetables sales = - Cost of Organic Produce =$65,000 $457,000 - Decrease in Accounts payable =$5000 - Other Assets =$0 - Decrease in accrued expenses =$5000 - Other Revenue =$5000 - Delivery/Freight expense =$24,300 - Owner's Draw =$65,000 - Depreciation on Equipment =$6000 - Owner's Equity (Beginning of Year) = - Depreciation on Processing/Shipping $503,918 Facilities =$20,000 - Part-time salary expense =$26,520 - Discounts of $20,000 - Processing/Shipping Facilities = - Equipment =$60,000 $200,000 - Full-time salary expense =$120,000 - Promotion expense =$8,500 - Important notes: no Change in - Pumpkin patch sales =$63,000 Common Stock - Utility expense =$16,300 - Increase in Accounts receivable = - Retained Earnings =$385,276 $2500 - Taxes =$43,368 - Insurance expense =$13,200 \begin{tabular}{|l|l|l|} \hline Total Long-Term Liabilities & & \\ \hline Total Liabilities & & \\ \hline Owner's Equity & & \\ \hline Owner-Invested Capital: & & \\ \hline & & \\ \hline & & \\ \hline Total Owner's Equity & & \\ \hline Total Liabilties and Owner's Equity & & \\ \hline \end{tabular} Income Statement for Bernbeck Pumpkin Patch for the year ended December 31, 2022 Sales: Gross Sales Gross Sales Net Sales Cost of Goods Sold: Total Cost of Goods Sold Gross Profit (Margin) Operating Expenses: Total Operating Expenses Net Operating Income Net Income Before Taxes Net Income After Taxes performance to make informed decisions for future investments. Using the financial data provided below, prepare an income statement and balance sheet for the company for the year ending December 31,2022 . Leave any unused lines blank. Make sure your work is legible, or it will not be graded. Financial Data: - Accounts Payable =$25,000 - Interest Expense =$16,765 - Accounts Receivable =$50,000 - Inventory =$75,000 - Accrued Expenses =$8,750 - Land =$350,000 - Advances =$0 - Miscellaneous expenses =$3,025 - Bad Debt =$1,450 - Mortgage =$185,000 - Cash/Checking =$75,000 - No returns or allowances - Common Stock =$179,974 - Notes receivable =$0 - Cost of goods sold for Pumpkin patch - Office expenses =$740 =$13,500 - Organic fruits and vegetables sales = - Cost of Organic Produce =$65,000 $457,000 - Decrease in Accounts payable =$5000 - Other Assets =$0 - Decrease in accrued expenses =$5000 - Other Revenue =$5000 - Delivery/Freight expense =$24,300 - Owner's Draw =$65,000 - Depreciation on Equipment =$6000 - Owner's Equity (Beginning of Year) = - Depreciation on Processing/Shipping $503,918 Facilities =$20,000 - Part-time salary expense =$26,520 - Discounts of $20,000 - Processing/Shipping Facilities = - Equipment =$60,000 $200,000 - Full-time salary expense =$120,000 - Promotion expense =$8,500 - Important notes: no Change in - Pumpkin patch sales =$63,000 Common Stock - Utility expense =$16,300 - Increase in Accounts receivable = - Retained Earnings =$385,276 $2500 - Taxes =$43,368 - Insurance expense =$13,200 \begin{tabular}{|l|l|l|} \hline Total Long-Term Liabilities & & \\ \hline Total Liabilities & & \\ \hline Owner's Equity & & \\ \hline Owner-Invested Capital: & & \\ \hline & & \\ \hline & & \\ \hline Total Owner's Equity & & \\ \hline Total Liabilties and Owner's Equity & & \\ \hline \end{tabular} Income Statement for Bernbeck Pumpkin Patch for the year ended December 31, 2022 Sales: Gross Sales Gross Sales Net Sales Cost of Goods Sold: Total Cost of Goods Sold Gross Profit (Margin) Operating Expenses: Total Operating Expenses Net Operating Income Net Income Before Taxes Net Income After Taxes

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Government Audit An Effective Tool For The Anti Corruption Struggle In The New Era Of Chinas Governance

Authors: Bowen Zou, Yanzhe Dr. Zhang, Yang Dr. ZHAO, Jian Dr. Zhang

1st Edition

1844646068, 978-1844646067

More Books

Students also viewed these Accounting questions

Question

What was the outcome for Joe?

Answered: 1 week ago

Question

What is the meaning and definition of E-Business?

Answered: 1 week ago

Question

Why We Form Relationships Managing Relationship Dynamics?

Answered: 1 week ago