I need help solving this

Two investots- Joe Commoti and Kevin Smart ievest 5.5M eleb into TinderCat startup. However, Joe buys common shares, while Kevin buys convertible preferred shares with 5% annual dividend accrued to the time of exit. Premoney valuation is 540M and founders and stock-option pool was 4M common sharef If exit happens in two years, find value of each investor's shares at the time of exit as a function of 8 Common shares investment ($000) 9. Comvertible prefered Investment (10. Time to evit (years) 11 Founders Common shares (000) 12 Dildend rate 13 Pre-Money Vakiation (\$ 000) $5000 Joe Common $5,000 Kevin Smart 14 15 Price per share 16 Post-money valuation 17 Joe's number of shares (000) 18 Joe's ownership (Y) 19. Keviri's number of shares (000) 20 Kevin's ownership (\$) 21. Total Dividends 22 Prefarod Toms (\$ 000) 23 Cooversion threthold (5). pteferred 24 2726 Exit value, x(5000) $5,500 $10,000 $50,000 $55,000 $60,000 $100,000 Two investots- Joe Commoti and Kevin Smart ievest 5.5M eleb into TinderCat startup. However, Joe buys common shares, while Kevin buys convertible preferred shares with 5% annual dividend accrued to the time of exit. Premoney valuation is 540M and founders and stock-option pool was 4M common sharef If exit happens in two years, find value of each investor's shares at the time of exit as a function of 8 Common shares investment ($000) 9. Comvertible prefered Investment (10. Time to evit (years) 11 Founders Common shares (000) 12 Dildend rate 13 Pre-Money Vakiation (\$ 000) $5000 Joe Common $5,000 Kevin Smart 14 15 Price per share 16 Post-money valuation 17 Joe's number of shares (000) 18 Joe's ownership (Y) 19. Keviri's number of shares (000) 20 Kevin's ownership (\$) 21. Total Dividends 22 Prefarod Toms (\$ 000) 23 Cooversion threthold (5). pteferred 24 2726 Exit value, x(5000) $5,500 $10,000 $50,000 $55,000 $60,000 $100,000