I need help. Thank you!

Estimating Share Value Using the DCF Model Following are forecasts of sales, net operating profit after tax (NOPAT), and net operating assets (NOA) as of December 31 , 2018, for Humans Note: Complete the entire question in Excel and format each answer to twI decimal places. Then enter the answers into the provided spaces below with tive decimal pitces Answer the following requirements with the following assumptions: NNO is negative because Humana's nonoperating assets exceed its nonoperating labilities: a this walue of a stuare of Humanas common stock using the discounted cash flow (DCF) model as of December 31,2018. Terminal NNO is negative because Humana's nonoperating assets exceed its nonopepting liabilities. (a) Estimate the value of a share of Humana's common stock using the discounted cash flow (DCF) model as of December at inne