Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need help to figure out what to put in the yellow boxes, I have tried many different times and just cant figure it out.

I need help to figure out what to put in the yellow boxes, I have tried many different times and just cant figure it out. I need to have a number in each box and I just dont even know where to start.image text in transcribed

Here is the information given, when it says depreciation straighlined to 200000 I think that the final value is 200000 not that there was 200000 in depreciation.image text in transcribed

Project Cash Flows Year 0 1 2 3 4 Capital Investment Operating Cash Flows Investment in Net Working Capital Salvage Value Net of Tax Total Cash Flows Discount Rate to be Used for This Project NPV IRR \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline \multicolumn{3}{|c|}{ Project Information } & \multicolumn{2}{|l|}{ Stock Information } & \multicolumn{3}{|c|}{ Bond Information } \\ \hline MV of Land & 100,000 & & Shares of common stock outstanding & 620,000 & Bond 1 & & \\ \hline Engineer Cost & 15,000 & & Price per share & 75.39 & Face Value & 67,000,000 & \\ \hline Factory cost & 776,000 & & Book Value per share & 6.95 & Coupon Rate & 5% & \\ \hline Annual Sales & 439,000 & & Most Recent Dividend & 2.60 & Matures in & & years \\ \hline Decrease in Sales of Existing Product & 50,000 & & Dividend Growth rate & 0.07 & Sells for & 83% & of Par \\ \hline Annual Cost & 100,000 & & Risk Free Rate & 3% & & & \\ \hline Depreciated Streaight line to & 200,000 & over 5 years & Beta & 1.2 & Bond 2 & & \\ \hline MV at the end & 138,000 & & Return of the Market & 10% & Face Value & 64,000,000 & \\ \hline Bond Interest & 60,000 & per year & Premium over WACC for Riskeir Projects & 2% & Coupon Rate & 6% & \\ \hline Investment in inventory in year 0 & 71,000 & & & & Matures in & & years \\ \hline Investment in inventory in succeeding years & 11,100 & & & & Sells for & 92% & of Par \\ \hline Tax rate & 35% & & Cost of Equity (Dividend Growth Model) & 0.1069 & & & \\ \hline & & & Cost of Equity (CAPM) & 0.1140 & & & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Technical Analysis Of Stock Trends

Authors: Robert D. Edwards, John Magee, W.H.C. Bassetti

8th Edition

0814406807, 978-0814406809

More Books

Students also viewed these Finance questions

Question

Explain the concept of shear force and bending moment in beams.

Answered: 1 week ago