Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I NEED HELP TO POST THESE TRANSACTIONS TO T ACCOUNTS . 1/1/2015 101 Cash (50,000 shares * $18) $900,000.00 Additional paid in capital - Common

I NEED HELP TO POST THESE TRANSACTIONS TO T ACCOUNTS.

1/1/2015 101 Cash (50,000 shares * $18) $900,000.00
Additional paid in capital - Common stock (50,000 shares *$15) $750,000.00
311 Common stock (50,000 shares *$3) $150,000.00
Debit Credit
1/1//2015 Cash (10,000 shares * $50) $500,000.00
Preferred stock (10,000 shares * $10) $100,000.00
Additional paid-in capital-Preferred stock (10,000 shares * $40) $400,000.00
Debit Credit
(3) Traded old equipment plus $5,000 cash for new, updated equipment.
1/1/2015 157 New Equipment (Fair value) $18,000.00
Accumilated depreciation $24,000.00
Loss on sale of old eqipment (difference) $3,000.00
Old equipment (Book value) $40,000.00
Cash $5,000.00
Debit Credit
(4) Paid $8,000 cash successfully defending their existing patent.
1/1/2015 Patents $8,000.00
Cash $8,000.00
Debit Credit
(5) Declared and issued a 10% stock dividend when the market price was $20 per share
4/1/2015 Retained Earnings [(100,000 shares + 50,000 shares) * 10%] *$20 Market price) $300,000.00
Additional paid-in capital, common stock $255,000.00
Common stock Dividends Distributable (150,000 shares * 10% * $3 Par value) $45,000.00
Debit Credit
(6) Issued the common stock to settle the dividend declared on April 1st
5/1/2015 Common stock Dividends Distributable $45,000.00
Common stock - $3 Par value $45,000.00
Debit Credit
(7) Issued $400,000 par value, 6%, 10 year bonds payable (bonds mature July 1, 2025).
The bonds pay interest semi-annually on June 30th and December 31st. Market rate was 4%
7/1/2015 101 Cash (3) $465,405.00
Premium on Bonds payable (4) $65,405.00
Bonds Payable $400,000.00
(1) Present value of the principal: $400,000* 0.67297 = $269,188
(2) Present value of the interest payments: $12,000 *16.35143 = $196,217
(3)Price of bonds = (1) + (2) = $465,405
(4) Premium on bonds payable = $400,00 - (3) = $65,405
Debit Credit
7/1/2015 Land * $235,849.00
Building ** $264,151.00
Cash $50,000.00
200 Notes Payable $450,000.00
Debit Credit
(9) Paid $5,000 cash for a one year insurance policy on the building.
7/1/2015 130 Prepaid insurance $5,000.00
101 Cash $5,000.00
Debit Credit
(10) Acquired 5,000 shares of its stocks at $20 per share
7/1/2015 Treasury stock (5,000 shares * $20) $100,000.00
Cash $100,000.00
Debit Credit
(11) Paid the short term note plus 6 months of interest at a stated annual rate of 5%
7/1/2015 Short-term notes payable $125,000.00
Interest Expense ($125,000 * 5% * 6/12) $3,125.00
Cash $128,125.00
Debit Credit
(12) The company wrote the customer's account off for $1,500
9/15/2015 115 Allowance for doubtful accounts $1,500.00
Account receivable $1,500.00
Debit Credit
(13) Purchased 5,000 shares of XYZ company for $20 per share. The securities are
10/1/2015 classified as Trading securities.
Trading Securities (5,000 shares *$20) $100,000.00
Cash $100,000.00
Debit Credit
(14) Reissued 2,000 shares of the treasury stock purchased on July 1st for $25 per share.
12/1/2015 Cash (2,000 shares * $25) $50,000.00
Treasury Stock (2,000 shares * $20) $40,000.00
Paid-in capital, treasure stock $10,000.00
Debit Credit
(15) Declared a $.25 dividend per common share and the required dividend on the preferred shares.
12/31/2015 Retained earning $46,500.00
Dividend Payable, common stock $40,500.00
Dividend Payable, preferred stock $6,000.00
Debit Credit
(16) Paid interest on the bonds issued on July 1st
12/31/2015 Interest Expense $9,308.00
Premium on Bonds Payable $2,692.00
Cash $12,000.00
Debit Credit
Paid, $11,250 interest and $22,500 reduced the principal on the note issued on July 1st
12/31/2015 200 Note Payable $22,500.00
Interest expense $11,250.00
101 Cash $33,750.00

SUMMARY

Inventory $1,300,000.00
Account Payable $1,300,000.00
Cash $400,000.00
Account receivable $1,950,000.00
Sale Revenue $2,350,000.00
Cost of goods sold $1,010,000.00
Inventory $1,010,000.00
Cash $1,200,000.00
Account receivable $1,200,000.00
Salaries and wages expense $125,000.00
Federal taxes withheld payable ($125,000 * 25% Income Tax) $31,250.00
FICA taxes payable ($125,000 * 7.65% FICA) $9,563.00
Cash $84,188.00
Payroll tax expense $4,750.00
FUTU payable ($125,000 * 0.8%) $1,000.00
SUTA payable ($125,000 * 3%) $3,750.00
Sale returns and allowances $73,000.00
Account receivable $73,000.00
Inventory $31,390.00
Cost of good sold $31,390.00
Office supplies $9,000.00
Cash $9,000.00
Utilities Expense $43,000.00
Cash $43,000.00
ADJUSTING ENTRIES
Depreciation Expense (new equipment) $3,000.00
Accumulates depreciation, Equipment $3,000.00
Depreciation Expense (old equipment) $14,400.00
Accumulates depreciation, Equipment $14,400.00
Depreciation Expense $5,604.00
Accumulates depreciation - Building $5,604.00
Amortization expense $15,800.00
Patent [($150,000 + $8,000) * 1/10] $15,800.00
Bad debt Expense $15,010.00
Allowance for doubtful accounts $15,010.00
Insurance Expense ($5,000 * 6/12) $2,500.00
Prepaid Insurance $2,500.00
Office supplies expense $22,300.00
Office supplies $22,300.00
Fair value adjustment $15,000.00
Unrealized gain on trading securities $15,000.00
Income Tax Expense $359,023.00
Income Tax Payable $359,023.00

Balance Sheet For the Period Ending 12/31/15

Assets

Current Cash $ 277,400

Accounts Receivable $800,000

Allowance for Doubtful Accounts 16,000

784,000 Inventory

500,000 Office Supplies

21,300 Property,

Plant & Equipment Equipment $400,000

Accumulated Depreciation (240,000)

160,000 Intangible Patent

150,000 Total Assets $ 1,892,700

========== Liabilities and Owners Equity

Current Liabilities

Accounts Payable $ 200,000

Short-Term Notes Payable 125,000

Total Liabilities $ 325,000

Owners Equity Common Stock, $3 par, 400,000 shares authorized, 100,000 issued and outstanding $ 300,000

Additional Paid-in-Capital, Common Stock 500,000

Retained Earnings 767,700

Total Liabilities & Owners Equity $ 1,892,700 ==========

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Analysing The Value Proposition Of The Audit Process In Africa The Case Of Malawi

Authors: Daniel Dunga

1st Edition

3659166286, 978-3659166280

More Books

Students also viewed these Accounting questions