Question
I NEED HELP TO POST THESE TRANSACTIONS TO T ACCOUNTS . 1/1/2015 101 Cash (50,000 shares * $18) $900,000.00 Additional paid in capital - Common
I NEED HELP TO POST THESE TRANSACTIONS TO T ACCOUNTS.
1/1/2015 | 101 | Cash (50,000 shares * $18) | $900,000.00 | |
Additional paid in capital - Common stock (50,000 shares *$15) | $750,000.00 | |||
311 | Common stock (50,000 shares *$3) | $150,000.00 | ||
Debit | Credit | |||
1/1//2015 | Cash (10,000 shares * $50) | $500,000.00 | ||
Preferred stock (10,000 shares * $10) | $100,000.00 | |||
Additional paid-in capital-Preferred stock (10,000 shares * $40) | $400,000.00 | |||
Debit | Credit | |||
(3) Traded old equipment plus $5,000 cash for new, updated equipment. | ||||
1/1/2015 | 157 | New Equipment (Fair value) | $18,000.00 | |
Accumilated depreciation | $24,000.00 | |||
Loss on sale of old eqipment (difference) | $3,000.00 | |||
Old equipment (Book value) | $40,000.00 | |||
Cash | $5,000.00 | |||
Debit | Credit | |||
(4) Paid $8,000 cash successfully defending their existing patent. | ||||
1/1/2015 | Patents | $8,000.00 | ||
Cash | $8,000.00 | |||
Debit | Credit | |||
(5) Declared and issued a 10% stock dividend when the market price was $20 per share | ||||
4/1/2015 | Retained Earnings [(100,000 shares + 50,000 shares) * 10%] *$20 Market price) | $300,000.00 | ||
Additional paid-in capital, common stock | $255,000.00 | |||
Common stock Dividends Distributable (150,000 shares * 10% * $3 Par value) | $45,000.00 | |||
Debit | Credit | |||
(6) Issued the common stock to settle the dividend declared on April 1st | ||||
5/1/2015 | Common stock Dividends Distributable | $45,000.00 | ||
Common stock - $3 Par value | $45,000.00 | |||
Debit | Credit | |||
(7) Issued $400,000 par value, 6%, 10 year bonds payable (bonds mature July 1, 2025). | ||||
The bonds pay interest semi-annually on June 30th and December 31st. Market rate was 4% | ||||
7/1/2015 | 101 | Cash (3) | $465,405.00 | |
Premium on Bonds payable (4) | $65,405.00 | |||
Bonds Payable | $400,000.00 | |||
(1) Present value of the principal: $400,000* 0.67297 = $269,188 | ||||
(2) Present value of the interest payments: $12,000 *16.35143 = $196,217 | ||||
(3)Price of bonds = (1) + (2) = $465,405 | ||||
(4) Premium on bonds payable = $400,00 - (3) = $65,405 | ||||
Debit | Credit | |||
7/1/2015 | Land * | $235,849.00 | ||
Building ** | $264,151.00 | |||
Cash | $50,000.00 | |||
200 | Notes Payable | $450,000.00 | ||
Debit | Credit | |||
(9) Paid $5,000 cash for a one year insurance policy on the building. | ||||
7/1/2015 | 130 | Prepaid insurance | $5,000.00 | |
101 | Cash | $5,000.00 | ||
Debit | Credit | |||
(10) Acquired 5,000 shares of its stocks at $20 per share | ||||
7/1/2015 | Treasury stock (5,000 shares * $20) | $100,000.00 | ||
Cash | $100,000.00 | |||
Debit | Credit | |||
(11) Paid the short term note plus 6 months of interest at a stated annual rate of 5% | ||||
7/1/2015 | Short-term notes payable | $125,000.00 | ||
Interest Expense ($125,000 * 5% * 6/12) | $3,125.00 | |||
Cash | $128,125.00 | |||
Debit | Credit | |||
(12) The company wrote the customer's account off for $1,500 | ||||
9/15/2015 | 115 | Allowance for doubtful accounts | $1,500.00 | |
Account receivable | $1,500.00 | |||
Debit | Credit | |||
(13) Purchased 5,000 shares of XYZ company for $20 per share. The securities are | ||||
10/1/2015 | classified as Trading securities. | |||
Trading Securities (5,000 shares *$20) | $100,000.00 | |||
Cash | $100,000.00 | |||
Debit | Credit | |||
(14) Reissued 2,000 shares of the treasury stock purchased on July 1st for $25 per share. | ||||
12/1/2015 | Cash (2,000 shares * $25) | $50,000.00 | ||
Treasury Stock (2,000 shares * $20) | $40,000.00 | |||
Paid-in capital, treasure stock | $10,000.00 | |||
Debit | Credit | |||
(15) Declared a $.25 dividend per common share and the required dividend on the preferred shares. | ||||
12/31/2015 | Retained earning | $46,500.00 | ||
Dividend Payable, common stock | $40,500.00 | |||
Dividend Payable, preferred stock | $6,000.00 | |||
Debit | Credit | |||
(16) Paid interest on the bonds issued on July 1st | ||||
12/31/2015 | Interest Expense | $9,308.00 | ||
Premium on Bonds Payable | $2,692.00 | |||
Cash | $12,000.00 | |||
Debit | Credit | |||
Paid, $11,250 interest and $22,500 reduced the principal on the note issued on July 1st | ||||
12/31/2015 | 200 | Note Payable | $22,500.00 | |
Interest expense | $11,250.00 | |||
101 | Cash | $33,750.00 |
SUMMARY
| ||
Inventory | $1,300,000.00 | |
Account Payable | $1,300,000.00 | |
Cash | $400,000.00 | |
Account receivable | $1,950,000.00 | |
Sale Revenue | $2,350,000.00 | |
Cost of goods sold | $1,010,000.00 | |
Inventory | $1,010,000.00 | |
Cash | $1,200,000.00 | |
Account receivable | $1,200,000.00 | |
Salaries and wages expense | $125,000.00 | |
Federal taxes withheld payable ($125,000 * 25% Income Tax) | $31,250.00 | |
FICA taxes payable ($125,000 * 7.65% FICA) | $9,563.00 | |
Cash | $84,188.00 | |
Payroll tax expense | $4,750.00 | |
FUTU payable ($125,000 * 0.8%) | $1,000.00 | |
SUTA payable ($125,000 * 3%) | $3,750.00 | |
Sale returns and allowances | $73,000.00 | |
Account receivable | $73,000.00 | |
Inventory | $31,390.00 | |
Cost of good sold | $31,390.00 | |
Office supplies | $9,000.00 | |
Cash | $9,000.00 | |
Utilities Expense | $43,000.00 | |
Cash | $43,000.00 | |
ADJUSTING ENTRIES | ||
Depreciation Expense (new equipment) | $3,000.00 | |
Accumulates depreciation, Equipment | $3,000.00 | |
Depreciation Expense (old equipment) | $14,400.00 | |
Accumulates depreciation, Equipment | $14,400.00 | |
Depreciation Expense | $5,604.00 | |
Accumulates depreciation - Building | $5,604.00 | |
Amortization expense | $15,800.00 | |
Patent [($150,000 + $8,000) * 1/10] | $15,800.00 | |
Bad debt Expense | $15,010.00 | |
Allowance for doubtful accounts | $15,010.00 | |
Insurance Expense ($5,000 * 6/12) | $2,500.00 | |
Prepaid Insurance | $2,500.00 | |
Office supplies expense | $22,300.00 | |
Office supplies | $22,300.00 | |
Fair value adjustment | $15,000.00 | |
Unrealized gain on trading securities | $15,000.00 | |
Income Tax Expense | $359,023.00 | |
Income Tax Payable | $359,023.00 |
Balance Sheet For the Period Ending 12/31/15
Assets
Current Cash $ 277,400
Accounts Receivable $800,000
Allowance for Doubtful Accounts 16,000
784,000 Inventory
500,000 Office Supplies
21,300 Property,
Plant & Equipment Equipment $400,000
Accumulated Depreciation (240,000)
160,000 Intangible Patent
150,000 Total Assets $ 1,892,700
========== Liabilities and Owners Equity
Current Liabilities
Accounts Payable $ 200,000
Short-Term Notes Payable 125,000
Total Liabilities $ 325,000
Owners Equity Common Stock, $3 par, 400,000 shares authorized, 100,000 issued and outstanding $ 300,000
Additional Paid-in-Capital, Common Stock 500,000
Retained Earnings 767,700
Total Liabilities & Owners Equity $ 1,892,700 ==========
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started