Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need help to prepare an indirect method of cash flow based on this balance sheet. Please provide me solutions with detailed explanations. Computer Balance

I need help to prepare an indirect method of cash flow based on this balance sheet. Please provide me solutions with detailed explanations.

image text in transcribed

Computer Balance Sheet 31-Jan-18 ASSETS 2013 2012 Change 37,870 CURRENT ASSETS Checking Petty Cash Accounts Receivable Office Supplies Prepaid Insurance Undeposited Funds Total current assets 49,272.46 92.21 17,650.00 625.00 2,612.50 0.00 70,252.17 22,565 500 11,402.46 92.21 (4,915.00) 125.00 2,612.50 $ 60,935 9,317.17 FIXED ASSETS - Net of Accumulated Depreciation Business Vehicles: Original Cost Accumulated Depreciation-Business Vehicles Office Furniture/Equipment: Cost Accumulated Depreciation-Equipment Total assets 49,000 8,050 $ 49,000.00 $ (583.00) $ 11,536.00 $ (142.00) $ 130,063.17 (8,633.00) 11,536.00 (142.00) 12,078.17 $ 117,985 LIABILITIES & EQUITY $ 3,764.00 850 2,914.00 CURRENT LIABILITIES Accounts Payable Loan Payable TOTAL CURRENT LIABILITIES 0 $ 3,764.00 850 2,914.00 LONG TERM LIABILITIES Loan Payable:Business Vehicles Loan Loan Payable: Office Furniture/Equipment Loan Total Long Term Liabilities TOTAL LIABILITIES $ $ $ $ 34,532.81 3,970.83 38,503.64 42,267.64 35,000 4,000 39,000 39,850 (467.19) (29.17) (496.36) 2,417.64 EQUITY Owner's equity Total stockholders' equity $ $ 87,795.53 87,795.53 78,135 78,135 9,660.53 9,660.53 Total liabilities and equity $ 130.063.17 $ 117,985 12,078.17

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Theory And Practice

Authors: Roger H. Hermanson

1st Edition

0256023301, 978-0256023305

More Books

Students also viewed these Accounting questions

Question

Organize and support your main points

Answered: 1 week ago

Question

Move smoothly from point to point

Answered: 1 week ago

Question

Outlining Your Speech?

Answered: 1 week ago