I need help with #10 and #11 on the first picture.
Answers for #1-9 are on the last 4 pictures.
This is ALL the information given, thank you. 
This is the Data
IT PUNDIT Using a spreadsheet and based on the requirements: 1. Determine the predetermined overhead rate. 2. Determine the total number of robots to account for. 3. Prepare an equivalent unit's schedule. The schedule should follow the format below; you may add additional information if you would like. Whole Equivalent Units Units (Actual) Conversion Costs Direct Materials Plastic Parts XXX Direct Material Motor XXX Direct Material Wheels XXX XXX Beginning Start/Completed XX XXX XXX XXX XXX XXX XXX XXX XXX XXX Completed/ Transferred Out Ending XXX XXX XXX xxx XXX 4. Determine the total cost for the plastic and the unit amount for the plastic for one robot. 5. Determine the total cost for the motors and the unit cost for each motor. 6. Determine the total cost for the wheels and the unit cost for the wheels for the robot. 7. Determine the total conversion cost and the conversion cost per robot. 8. Determine the total equivalent cost per robot. 9. Prepare a Cost of Production report. This report should show all costs transferred into Work-in- Process and the costs transferred to Finished Goods. This process uses FIFO costing. 10. Determine the amounts for the following. wensen a) Ending Work-in-Process Inventory in Units AND Dollars b) Ending Finished Goods Inventory in Units AND Dollars c) Cost of Goods Sold d) Over/Under Applied Manufacturing Overhead e) Gross Margin f) Income from Operations g) Net Income 11. Prepare the necessary Journal Entries related to the manufacturing cycle for this accounting period. Prepare journal entries for the accounting period. Use the account numbers in the chart of accounts, below, instead of the accounts names when writing the journal entries. 8 Page Corrected Chart of Accounts for Part II Chart of Accounts 10000 Cash 11000 Accounts Receivable 12000 DM-Plastic 12100 DM - Motors 12150 DM-Wheels 15000 Work-In-Process 15050 Factory Overhead 16000 Finished Goods FG 20000 Accounts Payable 21000 Wages Payable 40000 Sales 50000 COGS Anonymous answered this 2,889 answers Was this answer helpful? 51 Po 1. Overhead rate = $50000 / 100000 = $0.50 per robot Number of robots to account for Beginning Inventory Units started 100000 Total number of robots to account for 100000 Equivalent units Whole Units Direct Materials Plastic Parts Direct Materials Motors Direct Materials Wheels Conversion Costs Beginning Inventory Units 83000 started/Completed Completed/Transferred 83000 83000 83000 83000 83000 83000 out 83000 83000 83000 Ending Inventory 17000 17000 4250 Comment > -C - Out Dashboard X Content " egg.com/homework-h questions-and-answers/corrected-chart-accounts-part-ii-cha hegg Study Textbook Solutions Expert Q&A Study Pack Prac Units started but not completed 17000 (since 0% complete as to motors) Total pounds 83,000 83,000 Therefore total cost of motors used = 83,000 units @ 15 per motor = $1,245,000 Cost of motor per robot = 1245000/83000 = $15 Direct Material - Wheels Particulars Units of Robot Equivalent units of robot Equivalent units of wheels Beginning Inventory Units stared and completed 83000 83000 166000 Units started but not completed 17000 (since 0% complete as to wheels) Total pounds 83,000 166,000 5 per wheel 5830,000 Therefore total cost of wheels used = 166,000 units Cost of motor per robot = 830000/83000 - $10 Kindly up vote Comment > 1) Conversion cost per unit: TABLE 1: Converted units Equivalent Units units of robot Remarks Particulars Beginning inventory Units started and Completed Units started but not Completed Total Units converted 83,000 83.000 17.000 4.250 87.250 25% of units completed as conversion (.e. 25% of 17000) Total direct labor cost - $41.880 Direct - Conversion Cost Per Robot - $41,880/87250 - $0.48 2) Equivalent cost per unit: Given Data: 5 10.63 Total Cost Direct Materials Plastic Direct Materials Motors Direct Materials Wheels Direct Cost - Conversion Indirect Cost - Factory Overhead Cost per Unit $ 1,063,000 Direct Materials Plastic $ 1.245,000 Direct Materials Motors $830,000 Direct Materials Wheels $ 41,880 Direct Cost - Conversion 45,000 $ 15.00 $10.00 Total Direct costs - $1,063,000 $1,245,000 $830,000+ $41,880 - $3.179,880 Overhead percentage 45,000 3.179,880 *100=1.415% Equivalent direct cost per unit - $10.63 + $15.00+ $10.00+ $0.48 - $36.11 Overhead Cost per unit - Direct cost per unit x Overhead percentage - $36.11 x 1.415% - $0.51 Equivalent cost per unit - Direct cost per unit + Overhead cost per unit - $36.11 + $0.51 - $36.62 Hope the same is clear. In case of any clarifications, please leave comment in comments section Please give us a good rating you are satisfied with the response. Was this answer helpful? Do p o Francis Xavier answered this 29 answers Solution to 9: Cost of production in dollars (For one robot) for Jan 1, 2019 to Dec 31, 2019 Direct material cost Plastic pellets 10.63 per pound Motors each Wheels (2 x 5) 9:18 for 2 nos. Manufacturing overhead (50,000/1,00,000) Direct labour cost (41,880/1,00,000) Inventory carrying cost (Thumb rule is 25% of inventory cost) Work in process inventory (I(17000 x 70 x 0.25) x 0.253/83000) Finished goods inventory {(1000 x 70 x 0.25)/83000} 0.90 0.21 37.66 Total Solution to 10: a) Ending work in process inventory = 17000 robots: 1190000 dollars (17000 x 70) b) Ending finished goods inventory 3000 robots: 210000 dollars (3000 x 70) Cost of goods sold = production cost + selling and administrative cost -37.66+1=38.66 dollars per robot d) over applied manufacturing overhead = (50000-45000) /100000 0.05 dollars per robot d) Manufacturing Process Information Mr. Roberts, the CEO of Robust Robots, Inc. has begun a small manufacturing process that will manufacture simple functioning robots and then sell the robots to merchandising companies The manufacturing process starts with plastic being formed into parts through injection molding. After the narts are cooled and inspected the parts are assembled. The first step is attaching the dome to the hody.attach the legs, then insert the motor and fasten the wheels. Once completed the robots are then transferred to finished goods. This is a process cost system and the company elects to use the FIE method of accounting for product costs. Direct material-plastic is added 100% at the beginning of the process for all parts. Direct material motors and wheels are added 100% as the last step in the manufacturing process At the beginning of the accounting period, Mr. Roberts estimates that production will be 100,000 robots during the year. Estimated factory overhead is $50,000. This information is to be used to determine the application rate for the manufacturing overhead. Estimated and actual direct labor costs totaled $41,880. Actual factory overhead costs totaled $45,000. The following information is available concerning direct materials. Direct Materials-Plastic Pellets Beginning inventory O plastic pellets Purchase of plastic 100,000 pounds @ $10.63 a pound Each robot takes a pound of plastic pellets. Direct Material-Motors Beginning inventory Purchase of motors Each robot contains one motor. O motors 100,000 motors @ $15.00 each Direct Materials-Wheels Beginning inventory Purchase of wheels Each robot needs 2 wheels. O wheels 200,000 wheels @ $5.00 each The Work-in-process account has the following information: Ending work in process inventory has 17,000 units that are 100% complete as to plastic parts, 25% complete as to conversion costs and 0% complete as to motors and wheels. The Finished Goods account has the following Information: The finished goods Inventory at January 1, 2019 had a balance of 2.000 robots at a cost of $140,000 and on December 31, 2019 had an ending balance of 3,000 robots. ne selling price of the robot is $70.00. Selline and Administrative Costs totaled $100,000; tax rate is 35%. 11 | Page IT PUNDIT Using a spreadsheet and based on the requirements: 1. Determine the predetermined overhead rate. 2. Determine the total number of robots to account for. 3. Prepare an equivalent unit's schedule. The schedule should follow the format below; you may add additional information if you would like. Whole Equivalent Units Units (Actual) Conversion Costs Direct Materials Plastic Parts XXX Direct Material Motor XXX Direct Material Wheels XXX XXX Beginning Start/Completed XX XXX XXX XXX XXX XXX XXX XXX XXX XXX Completed/ Transferred Out Ending XXX XXX XXX xxx XXX 4. Determine the total cost for the plastic and the unit amount for the plastic for one robot. 5. Determine the total cost for the motors and the unit cost for each motor. 6. Determine the total cost for the wheels and the unit cost for the wheels for the robot. 7. Determine the total conversion cost and the conversion cost per robot. 8. Determine the total equivalent cost per robot. 9. Prepare a Cost of Production report. This report should show all costs transferred into Work-in- Process and the costs transferred to Finished Goods. This process uses FIFO costing. 10. Determine the amounts for the following. wensen a) Ending Work-in-Process Inventory in Units AND Dollars b) Ending Finished Goods Inventory in Units AND Dollars c) Cost of Goods Sold d) Over/Under Applied Manufacturing Overhead e) Gross Margin f) Income from Operations g) Net Income 11. Prepare the necessary Journal Entries related to the manufacturing cycle for this accounting period. Prepare journal entries for the accounting period. Use the account numbers in the chart of accounts, below, instead of the accounts names when writing the journal entries. 8 Page Corrected Chart of Accounts for Part II Chart of Accounts 10000 Cash 11000 Accounts Receivable 12000 DM-Plastic 12100 DM - Motors 12150 DM-Wheels 15000 Work-In-Process 15050 Factory Overhead 16000 Finished Goods FG 20000 Accounts Payable 21000 Wages Payable 40000 Sales 50000 COGS Anonymous answered this 2,889 answers Was this answer helpful? 51 Po 1. Overhead rate = $50000 / 100000 = $0.50 per robot Number of robots to account for Beginning Inventory Units started 100000 Total number of robots to account for 100000 Equivalent units Whole Units Direct Materials Plastic Parts Direct Materials Motors Direct Materials Wheels Conversion Costs Beginning Inventory Units 83000 started/Completed Completed/Transferred 83000 83000 83000 83000 83000 83000 out 83000 83000 83000 Ending Inventory 17000 17000 4250 Comment > -C - Out Dashboard X Content " egg.com/homework-h questions-and-answers/corrected-chart-accounts-part-ii-cha hegg Study Textbook Solutions Expert Q&A Study Pack Prac Units started but not completed 17000 (since 0% complete as to motors) Total pounds 83,000 83,000 Therefore total cost of motors used = 83,000 units @ 15 per motor = $1,245,000 Cost of motor per robot = 1245000/83000 = $15 Direct Material - Wheels Particulars Units of Robot Equivalent units of robot Equivalent units of wheels Beginning Inventory Units stared and completed 83000 83000 166000 Units started but not completed 17000 (since 0% complete as to wheels) Total pounds 83,000 166,000 5 per wheel 5830,000 Therefore total cost of wheels used = 166,000 units Cost of motor per robot = 830000/83000 - $10 Kindly up vote Comment > 1) Conversion cost per unit: TABLE 1: Converted units Equivalent Units units of robot Remarks Particulars Beginning inventory Units started and Completed Units started but not Completed Total Units converted 83,000 83.000 17.000 4.250 87.250 25% of units completed as conversion (.e. 25% of 17000) Total direct labor cost - $41.880 Direct - Conversion Cost Per Robot - $41,880/87250 - $0.48 2) Equivalent cost per unit: Given Data: 5 10.63 Total Cost Direct Materials Plastic Direct Materials Motors Direct Materials Wheels Direct Cost - Conversion Indirect Cost - Factory Overhead Cost per Unit $ 1,063,000 Direct Materials Plastic $ 1.245,000 Direct Materials Motors $830,000 Direct Materials Wheels $ 41,880 Direct Cost - Conversion 45,000 $ 15.00 $10.00 Total Direct costs - $1,063,000 $1,245,000 $830,000+ $41,880 - $3.179,880 Overhead percentage 45,000 3.179,880 *100=1.415% Equivalent direct cost per unit - $10.63 + $15.00+ $10.00+ $0.48 - $36.11 Overhead Cost per unit - Direct cost per unit x Overhead percentage - $36.11 x 1.415% - $0.51 Equivalent cost per unit - Direct cost per unit + Overhead cost per unit - $36.11 + $0.51 - $36.62 Hope the same is clear. In case of any clarifications, please leave comment in comments section Please give us a good rating you are satisfied with the response. Was this answer helpful? Do p o Francis Xavier answered this 29 answers Solution to 9: Cost of production in dollars (For one robot) for Jan 1, 2019 to Dec 31, 2019 Direct material cost Plastic pellets 10.63 per pound Motors each Wheels (2 x 5) 9:18 for 2 nos. Manufacturing overhead (50,000/1,00,000) Direct labour cost (41,880/1,00,000) Inventory carrying cost (Thumb rule is 25% of inventory cost) Work in process inventory (I(17000 x 70 x 0.25) x 0.253/83000) Finished goods inventory {(1000 x 70 x 0.25)/83000} 0.90 0.21 37.66 Total Solution to 10: a) Ending work in process inventory = 17000 robots: 1190000 dollars (17000 x 70) b) Ending finished goods inventory 3000 robots: 210000 dollars (3000 x 70) Cost of goods sold = production cost + selling and administrative cost -37.66+1=38.66 dollars per robot d) over applied manufacturing overhead = (50000-45000) /100000 0.05 dollars per robot d) Manufacturing Process Information Mr. Roberts, the CEO of Robust Robots, Inc. has begun a small manufacturing process that will manufacture simple functioning robots and then sell the robots to merchandising companies The manufacturing process starts with plastic being formed into parts through injection molding. After the narts are cooled and inspected the parts are assembled. The first step is attaching the dome to the hody.attach the legs, then insert the motor and fasten the wheels. Once completed the robots are then transferred to finished goods. This is a process cost system and the company elects to use the FIE method of accounting for product costs. Direct material-plastic is added 100% at the beginning of the process for all parts. Direct material motors and wheels are added 100% as the last step in the manufacturing process At the beginning of the accounting period, Mr. Roberts estimates that production will be 100,000 robots during the year. Estimated factory overhead is $50,000. This information is to be used to determine the application rate for the manufacturing overhead. Estimated and actual direct labor costs totaled $41,880. Actual factory overhead costs totaled $45,000. The following information is available concerning direct materials. Direct Materials-Plastic Pellets Beginning inventory O plastic pellets Purchase of plastic 100,000 pounds @ $10.63 a pound Each robot takes a pound of plastic pellets. Direct Material-Motors Beginning inventory Purchase of motors Each robot contains one motor. O motors 100,000 motors @ $15.00 each Direct Materials-Wheels Beginning inventory Purchase of wheels Each robot needs 2 wheels. O wheels 200,000 wheels @ $5.00 each The Work-in-process account has the following information: Ending work in process inventory has 17,000 units that are 100% complete as to plastic parts, 25% complete as to conversion costs and 0% complete as to motors and wheels. The Finished Goods account has the following Information: The finished goods Inventory at January 1, 2019 had a balance of 2.000 robots at a cost of $140,000 and on December 31, 2019 had an ending balance of 3,000 robots. ne selling price of the robot is $70.00. Selline and Administrative Costs totaled $100,000; tax rate is 35%. 11 | Page
