Question
I need help with a problem. This is a not-for-Profit Accounting question. The book is Advanced Accounting 3e, Halsey, Hopkins, Cambridge Publishers, ISBN: 978-1-61853-190-2 .
I need help with a problem. This is a not-for-Profit Accounting question. The book is Advanced Accounting 3e, Halsey, Hopkins, Cambridge Publishers, ISBN: 978-1-61853-190-2 . The question is Chapter 11 Problem 11-31. It begins with Preparation of journal entries and financial statements for not-for-profit. Wings is a not-for-profit organization dedicated to the promotion of flying in youths. It owns a number of airplanes at various airports which it uses to provide introductory flights in order to encourage young adults to pursue flight training lessons and possible careers as commercial airline pilots. At the end of last year, Wings reported the following trial balance: During the following year, Wings received $2,240,000 of unrestricted donations, $224,000 of donations whose use is temporarily restricted by donors as to use, and $36,000 of donations that are permanently restricted (i.e., only the interest can be used to cover program expenses if so approved by the Board of Trusteesno such approval was granted during the current year). All contributions are on account when made. Program and support expenses for the current year are $2,080,000 and $296,000, respectively, both on account. Of the program expenses, $160,000 are funded from temporarily restricted funds as they are used for approved expenditures. During the year, Wings purchased an airplane for a cash purchase price of $232,000 and recorded depreciation expense on existing depreciable assets of $72,000. The organization purchased additional investments with excess cash in the amount of $96,000 and also repaid $92,000 principal amount of long-term debt. Finally, during the year, the organization collected $2,400,000 of contributions receivable and paid $2,320,000 of accounts payable. At year-end, the investments are allocated as follows: InvestmentUnrestricted 5 .0% InvestmentTemporarily Restricted 5.35% InvestmentPermanently Restricted 5.25%
a. Prepare journal entries for the organizations financial activities during the year.
b. Prepare the year-end Statement of Activities and Statement of Financial Position
P11-31 data | ||||||
Beginning Balances: | DR | CR | ||||
Cash | $144,000 | |||||
Investments | 1,920,000 | |||||
Contributions Receivable | 416,000 | |||||
PPE, net | 960,000 | |||||
Payables | $320,000 | |||||
Long-term Liabilities | 640,000 | |||||
Net Assets - Unrestricted | 1,280,000 | |||||
Net Assets - Temporarily Restricted | 880,000 | |||||
Net Assets - Permanently restricted | 320,000 | |||||
$3,440,000 | $3,440,000 | |||||
Statement of Activities: | Unrestricted | Temporarily Restricted | Permanently Restricted | Total | |
Revenues - Contributions | |||||
Revenues - Investment | |||||
Net Assets Released from Restriction | |||||
Total Revenue and Gains | |||||
Expenses - Program | |||||
Expenses - Support | |||||
Depreciation expense | |||||
Total Operating Expenses | |||||
Change in Net Assets | |||||
Net Assets, beginning of year | |||||
Net Assets, end of year | |||||
Statement of Financial Position: | |||||
Cash | |||||
Investments | |||||
Contributions Receivable | |||||
Total Current Assets | |||||
PPE, net | |||||
Total Assets | |||||
Payables | |||||
Total Current Liabilities | |||||
Long-term Liabilities | |||||
Total liabilities | |||||
Net Assets - Unrestricted | |||||
Net Assets - Temporarily Restricted | |||||
Net Assets - Permanently restricted | |||||
Total Net Assets | |||||
Total Liabilities and Net Assets |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started