I need help with ALL 4 requirements. DO NOT ANSWER if you dont know it. I do rate, so dont waste your time or mine.

On February 1. 2018. Cromley Motor Products issued 6% bonds, dated February 1, with a face amount of $55 million. The bond mature on January 31, 2022 (4 years). The market yield for bonds of similar risk and maturity was 8%. Interest is paid semiannually on July 31 and January 31. Barnwell Industries acquired $55,000 of the bonds as a long-term investment. The fiscal years of both firms end December 31. (FV of $1. PV of $1. FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1 (Use appropriate factor(s) from the tables provided.) Required: 1. Determine the price of the bonds issued on February 1, 2018 2-a. Prepare amortization schedules that indicate Cromley's effective interest expense for each interest period during the term to maturity. 2-b. Prepare amortization schedules that indicate Barnwell's effective interest revenue for each interest period during the term to maturity 3. Prepare the journal entries to record the issuance of the bonds by Cromley and Barnwell's investment on February 1, 2018 4. Prepare the journal entries by both firms to record all subsequent events related to the bonds through January 31, 2020 Complete this question by entering your answers in the tabs below Req1 Reg 2A Reg 2B Reg 3 Req 4 Cromley Barnwell Determine the price of the bonds issued on February 1, 2018. (Enter your answer in whole dollars.) Price of the bonds Req 2A > On February 1, 2018, Cromley Motor Products issued 6% bonds, dated February 1, with a face amount of $55 million. The bonds mature on January 31, 2022 14 years). The market yield for bonds of similar risk and maturity was 8% Interest is paid semiannually on July 31 and January 31. Barnwell Industries acquired $55,000 of the bonds as a long-term investment. The fiscal years of both firms December 31TEV SPV of $1. FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1 (Use appropriate factors from me provided.) Required: 1. Determine the price of the bonds issued on February 1, 2018 2-a. Prepare amortization schedules that indicate Cromley's effective interest expense for each interest period during the term to maturity 2-b, Prepare amortization schedules that indicate Barnwell's effective interest revenue for each interest period during the term to maturity 3. Prepare the journal entries to record the issuance of the bonds by Cromley and Barnwell's investment on February 1, 2018 4. Prepare the journal entries by both firms to record all subsequent events related to the bonds through January 31, 2020 Complete this question by entering your answers in the tabs below. Reg 4 Reg 1 Req 2A Req 2B Reg 3 Req 4 Cromley Barnwell Prepare amortization schedules that indicate Cromley's effective interest expense for each interest period during the term to maturity. (Enter your answers in whole dollars.) Payment Number Cash Payment Effective Interest Increase in Balance Outstanding Balance 2 Totals OS OS Rent Reg 28 > TABLE 1 Future Value of $1 FV = $1 (1 + i) NI 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 1 1.01000 1.01500 1.02000 1.02500 1.03000 1.03500 1.04000 1.04500 1.05000 1.05500 2 1.02010 1.03022 1.04040 1.05063 1.06090 1.07123 1.08160 1.09203 1.10250 1.11303 3 1.03030 1.04568 1.06121 1.07689 1.09273 1.10872 1.12486 1.14117 1.15763 1.17424 4 1.04060 1.06136 1.08243 1.10381 1.12551 1.14752 1.16986 1.19252 1.21551 1.23882 5 1.05101 1,07728 1.10409 1.13141 1.15927 1.18760 1.21665 1.24618 1.27628 1.30696 6.0% 1.06000 1.12360 1.19102 1.26248 1.33823 70% 1.07000 1.14490 1.22504 1.31080 1.40255 8.0% 9.0% 100% 11.04 12.04 1.08000 1.09000 1.10000 1.11000 1.12000 1.16640 1.18810 1.21000 1.23210 1.25440 1.25971 1.295031.35100 1.36763 1.40493 1.36049 141158 146410 1.51807 1.57352 1.46933 1.53862 1.61051168506176234 6 7 8 0 10 1.06152 1.09344 1.12616 1.15909 1.19405 1.22926 1.26532 1.30226 1.34010 1.37884 1.07214 1.10084 1.14869 1.18869 1.22987 1.27228 131593 1.360B6 1.40710 1.45468 1.08206 1.12640 1.17166 1.21840 1.26677 1.31681 1.36857 1.42210 1.47746 1.53469 1.09360 1.14339 1.19500 1.24886 1,30477 1.36290 1,42331 1.48610 1.55133 1.61909 1.10462 1.16054 1.21800 1.28008 1.34392 1.41060 1.48024 1.55297 1.62889 1.70814 1.41852 1.50073 1.50363 1.60578 1.59385 1.71819 168048 1.83846 1.79085 1.96715 1.58687 1.71382 1.85093 1.99900 2.15892 167710 177156 1.87041 1.97382 1.82804 1.94872 207616 2.2106 1.99256 2.14359 2.30454 2.47596 2.17189 2.357952.55604 2.7720 2.36736 2.59374 2.879423.10585 11 1.11567 1.17705 1.24337 1.31200 1.38423 1.45097 1.53945 1.62285 1.71034 1.80209 1.89830 2.104852.33164 2.58043 2.85312 315176 3.47855 12 1.12683 1.19562 1.26824 1.34480 1.42576 1.51107 1.60103 1.69588 1.79586 1.90121 2.01220 2.25219 2.51017 2.81266 3.138413.49845 3.89598 13 1.13800 1.21355 1.29361 1.37851 1.46853 1.56396 1.66507 1.77220 1.88565 2.00577 2.13293 2.40985 2.71962 3.0650 3.45227 3.88328 4.36349 14 1.14947 1.23176 1.31948 1.41207 1.51250 1.61860 173168 1.85194 1.97993 211609 2.26000 2.57053 2.93719 3.34173 3.7975043044418711 15 1.16007 1.25023 1.34587 1.44830 1.55797 167535 1.80094 1.93526 2.07893 223248 239656 2.750033.172173.248 4.177254.78450 547357 16 1.17250 1.26090 1.37279 1.48451 1.60471 1.73399 1.87298 2.02237 2.18287 2.35526 254035 2.95216 3.42594 3.97031 4.59497 5.310096.13039 17 1.18430 1.26002 1.40024 1.52162 1.65205 1.70468 1.04790 2.11338 2.29202 2.48480 2.69277 3.15882 3.70002 4.12763 5.05447 5.89500 6.36604 18 1.10615 1.30734 1.42825 1.55066 1.70243 1.85740202582 2.20848 2.40662 262147285434 3.379933.99402 4.71712 5.55092AAN 718007 19 1.20011 1.32605 1.45681 1.50845 1.75351 1.92250 210685 2.30786 2.52695 2.765653.02560 3.61653 4.31570 5.14166 6.11591 7.24334 .61276 20 1.22019 1.34686 1.48595 1.63842 1.80611 1.98979 2.19112 2.41171 265330 291776 3.20714 3.86968 4.66096 5.60441 6.72750 8.06231 9.64629 21 1.21239 1.36706 1.51567 1.67058 1.86020 2.05043 2.27877 2.52024 2.78596 3.078233.39956 4.14056 3.033836.10881 740025 3.94017 10.0345 25 1.28243 1.45005 1.64061 1.85304 200378 2.36324 20584 3.00543 3.38635 3.813394.291875 .42743434848 8.42308 10.83471 12 17 00004 301.34785 1.56308 1.81136 2.09757 242726 2.80679 3.24340 3.74532 4.32194 4.98.395 5.74349 7.61226 10.06.266 13.26768 17 44940 22.89230 29.95992 40 145386 1.81402 220804 268506 3.26204 3.95026 4.80102 5.81636 7,03999 8.51331 10.28572 14.97446 21.72452 31.40942 45.25926 65.00087 9305097 TABLE 2 Present Value of $1 PV - $1 11 + 20.0% 0.83333 0.6944 0.57870 0.48225 0.40188 0.23400 0.2790 0.23257 0.19381 0.16151 nI 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4,5% 6.0% 5.5% 6.0% 70% 8.0% 0.0% 0.0% 11.0% 12.0% 1 0.99010 0.98522 0.98039 0.97561 0.97087 0.96618 0.96154 0.95694 0.95238 0.94787 0.94340 0.93458 0.92593 0.91743 0.90909 0.90090 0.89286 2 0.98030 0.97066 0.96117 0.95181 0.04260 0.93351 0.92456 0.01573 0.90703 0.89845 0.89000 0.87344 0.85734 0.84168 0.82645 0.81162 0.79719 3 0.97059 0.95632 0.94232 0.92860 0.91514 0.90194 0.88900 0.87630 0.86384 0.85161 0.83962 0.81630 0.79383 0.77218 0.75131 0.73119 0.71178 4 0.96098 0.94218 0.92385 0.90595 0.88849 0.87144 0.85480 0.83856 0.82270 0.80722 0.79209 0.76290 0.73503 0.70843 0.68301 0.65873 0.63552 5 0.95 147 0.92826 0.00573 0.88385 0.86261 0.84197 0.82193 0.80245 0.78353 0.76513 0.74726 0.71299 0.68058 0.64993 0.62092 0.59345 0.56743 6 0.94205 0.01454 0.88797 0.86230 0.83748 0.81350 0.79031 0.76790 0.74622 0.72525 0.70496 0.66634 0.63017 0.59627 0.56447 0.53464 0.50663 7 0.93272 0.90103 0.87056 0.84127 0.81309 0.78590 0.75992 0.73483 0.71068 0.68744 0.66506 0.62275 0.58349 0.54703 0.51316 0.48166 0.45235 8 0.92348 0.88771 0.85340 0.82075 0.78941 0.75941 0.73069 070319 0.67684 0.65160 0.62741 0.58201 0.54027 0.50187 0.46651 0.43393 0.40388 9 0.91434 0.87459 0.83676 0.80073 0.76642 0.73373 0.70259 0.67290 0.64461 0.61763 0.50190 0.54393 0.50025 0.46043 042410 0.39092 0.36061 10 0.90529 0.86167 0.82035 0.78120 0.74409 0.70892 0.67556 0.64393 0.61391 0.58543 0.55839 0.50835 0.46319 0.42241 0.38554 0.35218 0.32197 11 0.89632 0.84093 0.00426 0.76214 0.72242 0.68405 0.64058 0.61620 0.58468 0.55401 0.52679 0.47500 0.42888 0.38753 0.35049 0.31728 0.20748 12 0.88745 0.83639 0.78849 0.74356 0.70138 0.66178 0.62460 0.58966 0.55684 0.52598 0.49697 0.44401 0.39711 0.35553 0.31863 0.28584 0.25668 13 0.87866 0.82403 0.77303 0.72542 0.68095 0.63940 0.60057 0.56427 0.53032 0.49856 0.46884 0.41496 0.36770 0.32618 0.20966 0.25751 0.22917 14 0.86996 0.81185 0.75788 0.70773 0.66112 0.61778 0.57748 0.53997 0.50507 0.47257 0.44230 0.38782 0.34046 0.20925 0.26333 0.23190 0.20462 15 0.86135 0.79985 0.74301 0.69047 0.64186 0.59680 0.55526 0.51672 0.48102 0.44793 0.41727 0.36245 0.31524 0.27454 0.22930 0.20900 0.16270 16 0.85282 0.78803 0.72845 0.67362 0.62317 0.57671 0.53391 0.49447 0.45811 0.42458 0.39365 0.33873 0.29189 0.25187 0.21763 0.18829 0.16312 17 0.84438 0.77639 0.71416 0.65720 0.60502 0.55720 0.51337 0.47318 0.43630 0.40245 0.37136 0.31657 0.27027 0.23107 0.19784 0.16963 0.14564 18 0.83602 0.76491 0.70016 0.64117 0.58739 0.53836 0.49363 0.45280 0.41552 0.38147 0.35034 0.29586 0.25025 0.21199 0.17986 0.15282 0.13004 19 0.82774 0.75361 0.68643 0.62553 0.57029 0.52016 0.47464 0.43330 0.39573 0.36158 0.33051 0.27651 0.23171 0.19449 0.16351 0.13768 0.11611 20 0.81054 0.74247 0.67297 0.61027 0.55368 0.50257 0.45630 0.41464 0.37689 0.34273 0.31180 0.25842 0.21455 0.17843 0.14864 0.12403 0.10367 21 0.81143 0.73150 0.65978 0.50539 0.53755 0.48557 0.43883 0.39679 0.35894 0.32486 0.29416 0.24151 0.19866 0.16370 0.13513 0.11174 0.09256 24 0.78757 0.69954 0.62172 0.55280 0.40193 0.43796 0.30012 0.34770 0.31007 0.27666 0.24608 0.10715 0.15770 0.12640 0.10153 0.08170 0.06588 25 0.77977 0.68921 0.60953 0.53930 0.47761 042315 0.37512 0.33273 0.29530 0.26223 0.23300 0.10425 0.14602 0.11597 0.00230 0.07361 0.05882 28 0.75684 0.65010 0.57437 0.500 0.43708 0.38165 0.33348 0.29157 0.25500 0.22332 0.10563 0.15040 0.11501 0.00055 0.06034 0.05382 0.04187 29 0.74934 0.64936 0.56311 0.40866 0.42435 0.46875 0.32065 0.27902 0.24295 021168 0.18456 0.14056 0.10733 0.08215 0.06304 0.04849 0.00738 30 0.74192 0.63976 0.55207 0.47674 0.41199 0.35628 0.30832 0.26700 0.23138 0.20064 0.17411 0.13137 0.09938 0.07537 0.05731 0.04368 0.03338 31 0.73458 0.63031 0.54125 0.46511 0.39999 0.34423 0.29646 0.25550 0.22036 0.10018 0.16425 0.12277 0.09202 0.06915 0.05210 0.03935 0.02980 40 0.67165 0.55126 0.45289 0.37243 0.30656 0.25257 0.20829 0.17193 0.14205 0.11746 0.09722 0.06678 0.04.03 0.03184 0.02209 0.01538 0.01075 0.13459 0.11216 0.09346 0.07789 0.06491 0.05409 0.04507 0.03756 0.03130 0.02600 0.02174 0.01258 0.01040 0.00607 0.00506 0.00121 0.00351 0.00068 TABLE 3 Future Value of an ordinary Annuity of $1 FVA - (1 + i)-1 n/I 1 2 3 4 5 1.0% 1.0000 2.0100 3.0301 4.0604 5.1010 1.5% 2.0% 1.0000 1.0000 2.0150 2.0200 3.0452 3.0604 4.0909 4.1216 5.1523 5.2040 2.5% 3.0% 1.0000 1.0000 2.0250 2.0300 3.0756 3.0909 4.1525 4.1836 5.2563 5.3091 3.5% 4.0% 1.0000 1.0000 2.0350 2.0400 3.10623.1216 4.21494.2465 5.3625 5.4163 4.5% 1.0000 2.0450 3.1370 4.2782 5.4707 5.0% 5.5% 1.0000 1.0000 2.0500 2.0550 3.15253.1680 4.3101 4.3423 5.5256 5.5811 6.0% 1.0000 2.0600 3.1836 4.3746 5.6371 7.0% 0.0% 1.000 1.0000 2.0700 2.0800 3.21493.2464 4.4399 4.5061 5.75075.8666 0.0% 10000 2.0900 3.2781 4.5731 5.9847 0.0% 10000 2.1000 3.3100 4.6410 6.1051 11.0% 1.000 2.1100 3.3421 4.7097 6.2278 12.0% 1.0000 2.1200 33744 4.7793 6.3528 6 6.1520 6.2296 6.3081 6.3877 6.4684 6.5502 6.6330 6.7169 7 7.2135 7.3230 7.4343 7.5474 7.66257.77947.8983 8.0192 8 8.2857 8.4328 8.5830 8.7361 8.8923 0.0517 9.21429.3800 9 9.3685 9.5593 9.7546 9.9545 10.1591 10.3685 10.5828 10.8021 10 10.4622 10.7027 10.9497 11.2034 11.4639 11.7314 12.0061 12.2892 6.8019 8.1420 9.5491 11.0266 12.5779 6.8881 8.2669 9.7216 11.2563 12.8754 69753 8.3938 0.8975 11.4913 13.1808 7.1533 8.6540 10.2598 11.9780 13.8164 7.33597.5233 7.7156 8.9228 9.2004 9.4872 10.6366 11.028511.4350 12.4876 13.0210 13.5795 14.4866 15.1929 15.9374 7.9129 9.7833 11.8594 14.1640 16.7220 8.1152 10.0890 12.2997 14.7757 17.5487 11 11.5668 11.8633 12.1687 12.4835 12.8078 13.1420 13.4864 12 12.6825 13.0412 13.4121 13.7956 14.1920 14.6020 15.0258 13 13.8093 14.2368 14.6803 15.1404 15.6178 16.1130 16,6268 14 14.9474 15.4504 15.9739 16.5190 17.0863 17.6770 18.2919 15 16.0969 16.6821 17.2934 17.9319 18.5989 19.2957 20.0236 13.8412 15.4640 17.1599 18.9321 20.7841 14.2068 15.9171 17.7130 19.5986 21.5786 14.5835 16,3856 18.2868 20.2926 22.4087 14.9716 16,8699 18.8821 21.0151 23.2760 15.7836 16.6455 17.5603 18.5312 19.5614 20.6546 17.8885 18.9771 20.1407 21.3843 22.7132 24.1331 20.1406 21.4953 22.9534 24.5227 26.2116 28.0291 22.5505 24.2149 26.0192 27.9750 30.0949 32.3926 25.1290 27.1521 29.3609 31.7725 34.4054 37.2797 16 17.2579 17.9324 18.6393 19.3802 20.1569 20.9710 21.8245 22.7193 23.6575 24.6411 25.6725 27.8881 30.3243 33.0034 35.9497 39.1999 42.7533 17 18.4304 19.2014 20.0121 20.8647 21.7616 22.7050 23.6975 24.7417 25.8404 26.9964 28.2129 30.8402 33.750236.9737 40.5447 44.5008 48.8837 18 19.6147 20.4894 21.4123 22.3863 23 4144 24.4997 25.6454 26.8551 28.1324 29.4812 30.9057 33.9990 37.450241.3013 45.5992 50.3959 55.7497 19 20.8109 21.7967 22.8406 23.9460 25.1169 26.3572 27.6712 29.0636 30.539032.1027 33.7600 37.3790 41.4463 46.0185 51.1591 56.9395 63.4397 20 22.0190 23.1237 24.2974 25.5447 26.8704 28.2797 29.7781 31.3714 33,0660 34.8683 36.7856 40.9955 45.7620 51.1601 57.2750 64.2028 72.05241 21 23.2392 24.4705 25.7833 27.1833 28.6765 30.2005 31.9602 33.7831 35.7193 37.7861 30.0027 44.452 50.4229 56.764564.0025 72.2651 81.6087 30 34.7849 37.5387 40.5681 43.9027 47.5754 51.6227 56,0649 61.0071 66.4388 72.4355 79.0582 94.4608 113.2832 136,3075 164.4940 199.0209 241.3327 11 40 48.8864 54.2679 60.4020 67.4026 75.4013 84.5503 95.0255 107.0303 120.7998 136.6056 154.7620 199.6351 259,0565 337.8824 442.5926 581.8261 767.0914 73 TABLE4 Present Value of an Ordinary Annuity of $i PVA - NI 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 6.0% 7.0% 0.0% 0.0% 0.0% 11.0% 12.0% 20.0% 1 0.99010 0.08522 0.00030 0.97561 0.97087 0.96618 0.96154 0.95694 0.95238 0.04787 0.94340 0.03458 0.92593 0.01743 0.00000 0.00090 0.99286 0.83333 2 1.97040 1.95588 1.94156 1.92742 1.91347 1.99960 1.88600 1.87267 1.85941 1.84632 1.83339 1.80002 1.78326 1.75911 1.73554 1.71252 1.69005 1.52778 3 2.94090 29122028338 2.5602 282861 2.80164 2.77500 274806 2.72325 2.60793247301 2.62432 257710 2.50120 240 2.44371 240183 2.10648 4 3.90197 3.85438 3.80773 3.76197 3.71710 3.67308362900 2.58753 3.54595 3.50515 3:46511 3.38721 3.31213329972 216007 110245 303735 258873 5 4.853434.78264 471345464583457971 4.51505 4.45182 41000 412048427028 4.21236 4.10020 3.09271 3.89965 179079 1.60590 3.60478 2.99061 6 5.795485 .69719 5.60105.50013 5.41719 5.328555 .24214 5.15787 5.07569 4.99553 4.91732 476654 4.6228844592 45526 423054 4.11141 3.32551 7 6.72819 6.59821 647199 6.34939 623028 6.11454 6.00205 5.89270 5.78637 5.68292 5.58238 5.38020 5.206375.03295 4.6042 4.71220456176 3.6045 #765168 748593 7.32548 7.17014 7.01960 6.87396 6.73274 6.59589 6.46321 6.334576 209705.97130 5.74664 5.53482 5.3493 5.146124.96764 2.80716 3.56602 8.36052 8.162247.97087778611 760760 743533 7.26879 7.10782 6,952206.80160 651523 6.2460 5.99525 5.75902 551705 5.32825 4.01007 109.47130 9.22218 8.98250 8.75206 8.53020 8.31661 8.11000 7.01272 7.72173753763 73000 7.02358 6.710086 .41766 6.14457 5.89923 5.65022 4.19247 11 10.36763 10.07112 9.78685 9.51421 9.252629.00155 8.76048 8.52892 8.30641 8.09254 7.88687 7.49867 7.13896 6.80519 6.49506 6.20452 5.93770 4.32706 12 11.25508 10.90751 10.57534 10.25776 9.95400966333 0.38507 0.11858 8.86325861852 8.38384 7.94260 7.53608 7.16073 6.81369 6.49236 6.19437 4.43922 13 12.13374 11.73153 11.348:37 10.08.310 10.63496 10.3027408559682059.39357 0.11708 8.85268 357657.00378748690 7.10336 6.74987 6.42355 4.52268 14 13.00370 12.54330 12.10625 11.40001 11.29607 10.92052 10.56312 10.22283 9.89864 0.50965 0.204988.74547 8.24424 7.73615 7.36660 6.90187 6.62817 461057 15 13.8650S 13.34323 12.84926 12 38138 11.93794 11.51741 11.118.99 10.73955 10.3796610.00758 9.71225 .107918.55048 80600760608 7.19087 6.81086 4 67547 16 14.71787 14.1126 13.57771 13.05500 12.56110 1209412 11 45200 11.234.2 10.80777 1046216 10.10500 9.446658.8513731256 7.6237 7.17916 607300472956 17 15.56225 14.90765 14.29187 13.71220 13.16612 12.65132 12.16567 11.70719 11.27407 10.36461 10.47726 0.74322 0.121642.5434 802155 754870 7.11963 4.77453 18 16.39027 15.67256 14.99203 14.35336 13.75351 13.18968 12 65930 12.15000 11.60950 11.24607 10.82760 10.05900 9.37180 75563 20141 7.701627.24967 481219 19 17.22601 16.42617 15.67846 14.97889 14.32380 13.70084 13.13994 12.59329 12.08532 11.60765 11.15012 1033560 9.60360 8.95011 2364927879297.36578 4.84350 20 18.04555 17.16064 1635149 15.58016 14.87747 14.21240 13.59033 13.00704 12.46221 11.95038 11 46092 10.59401 9.81815 9.12855 & 51356 7.96333 746944 4.86958 21 18.85698 17.90014 17.01121 16.18455 15.41502 14.60792 14.02916 13.40472 12.82115 12.27524 11.76408 10.83553 10.01680 9.29224 8.64850 8.07507 7.56200 4.89132 25 22.02316 2071961 19.52346 18.42438 17.41315 16.48151 15.62208 14.82821 14.09394 13.41393 12.78336 11.65358 10.67478 0.82258 0.07704 8.42174 7.84314 4.94759 30 25.80771 24.01584 22.39646 20.93029 19.60044 18.39205 17.20203 16.28899 15.37245 14.53375 13.76483 12.40904 11.25778 10:27345 0.42601 8.60379 8.05518 4.97804 40 32.83469 29.91585 2735548 25.10278 23.11477 21.35507 10.79277 18.40158 17.15909 16.04612 15.04630 13.33171 11.92461 10.75736 0.77905 8.95105 8.24378 4.09660 ROLE Future Value of an Annuity Due of $1 FVAD - 4 + 1 - 1X (1+ w 1.0% 1.5% 20% 2.5% 3.0% 3.5% 40% 45% 5.0% 5.5% 6.0% 7.0% 0.0% 0.0% 100% 11.04 12.0% 20.0% 1 1.0100 1.0150 1.0200 1.0250 1.0300 10350 1.0400 10450 10500 1.050 1.0600 1.0700 10800 10900 1.1000 11100 1.1200 1.2000 2 2.0301 20452 2.0604 2.0756 2.0909 2.1062 2.1216 2.1370 2.1525 2.1680 2.1836 22149 2.2454 2.2781 2.3100 2.3421 2.3744 26400 3 3.0604 3.0909 3.1216 3.15253.1836 3.21493 .2465 3.2782 3.3101 3.3423 3.3746 3.4399 3.5061 3.5731 3.6410 3.7097 3.779343680 4 4.1010 4.1523 4.2040 4.2563 4.309 4.3625 4.41634.4707 4.5256 45811 46371 4.7507 4.866649847 5.1051 52278 5.3528 6.4416 5 5.1520 5.2296 5.3081 5.3877 5.4684 5.5502 5.6330 5.7160 5.8019 5.8881 5.9753 6.1533 6.3350 6.5233 67156 691207.1152 8.9299 6 6.21356.3230 6.4343 6.5474 6.6625 6.7794 6.89837.0192 7.1420 7.2660 7.938745407.9228 8.2004 472 87833 90000 11.9159 7 72857 74129 7 580 77361 79923 805172142 2 100 35001 7216 0975 2598 06366 10.025 10.435910150411 2007 15.4991 8 8.3685 8.5503 8.7546 8.9545 9.1501 0.3685 0.5828 0.8021 10.0266 10.2563 10.4013 10.9780 11.4876 12.0210 12.5795 13.1640 13.7757 10.7989 9 9.4522 9.7027 0.0497 10.2034 10.46530 10.7314 11.0061 11.2882 11.5770 11.8754 12.1808 12.8164 13.4866 14.1929 14.9374 15.7220 16.5487 24.0587 10 10.5668 10.8633 11.1687 11.4835 11.8078 12 1420 12.4864 12.8412 13.2068 13.5835 13.9716 14.7836 15.6455 165603175312 18.5614 19.6546 31.1504 11 11.6825 12.0412 12.4121 12.7956 13.1920 19.6020 14.0258 14.4640 14.9171 15.3856 15.609 16.8885 17.9771 19.140720.3843 21.7132231301 13.5805 12 12.8093 13.2368 13.6803 14.1404 14.6178 15.1130 15.6268 16.1599 16.7130172860 17.8821 19.1406 20.495) 21.0534 23.5227 25.2116 27.0291 47.4966 13 13.9474 14.4504 14.9739 15.5190 160863 16.6770 17.2919 17.9521 18.5986 19.2926 20.0151 21.5505 23.2140 25.0192 26.9750 29.000 31.3925 58.1959 19.7841 20.5786 14 15.0969 15.6621 16.2934 16.9319 17.5999 18.2957 19.0236 21.4087 22 2760 24.1290 26.152128.100 30.7725 33.4054 62797 71.0351 20 20 2003434000 1100173 36 4421 15 16 2579 16.0324 17 693 18.380210.15.60 19.9710 20.824521.7193 224575 23.4411 24672526 8881 27.2120 20.540232.750235.07370.547 5008 337 16 17.4304 18.2014 19.0121 19.8647 20.7616 21.7050 22697523.7417 24.8404 25.9964 104.9306 17 18.6147 19.4894 20.4123 21.3863 224144 23.4997 24.6454 25.8551 27.1324 28.4812 29.9057 32.9090 36.4502 40.301344.599249.3950 54.7497 127.1167 28.0636 18 19.8109 20.7967 21.8406 22.9460 24.1169 25.3572 26.6712 20.5300 31.1027 12.7600 36.3790 40.4463 45.0185 50.1501 55.9305 62.4397 153.7400 33.8683 19 21.0190 22.1237 23.2974 24.5447 25.8704 27.2797 28.7781 30.371432.0660 35.7856 30.0955 44.762050.1601 56.2750 63.2028 710524 185 6880 71.2651 060072240256 20 22.2392 23.4705 24.7833 26.1833 27 6765 29.2695 30.969232.7831 34.7193167861 38.9927 43.865249.422955.764563.0025 21 23.4716 24.8376 26.2990 27.8629 29.5368 31.3289 33.2480 3530437 5052 39.86432 923 48.0057 54.456861873370 4027 2021031006 2700307 58.1544 67676578.9544 923301081818 125.000 1000 m 25 285256 30.5140 32.6700 35.0117 37 5530 40.3131 433117 46.5706 50.113552.9660 30 35.1327 38.1018 41.379445.0003 49.0027 53.4205 58.328363.7524607608 764194 33.8017 1010730 1223450 148.5752 100004 220.0132 270.226 1418579 .2010 486 518 645.250 .10460126204 40 49.3752 55.0819 61.6100 60.0876 7733 87.5095 98.8265 111.467 126.83081441189 1640477213.6096279.7810 TABLE 6 Present Value of an Annuity Due of $1 PVAD-119**M) x (1 + n 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 6.0% 7.0% 0.0% 0.0% 0.0% 11.0% 12.0% 20.0% 1 1.00000 1.00000 100000 1.00000 1.00000 1.00000 100000 100000 100000 100000 100000 100000 100000 1.00000 100000 100000 100000 1.00000 2 1.99010 1.98522 1.98039 1.97561 1.97087 1.96618 1.96154 1.95694 1.95238 1.94787194340 1.93458 1.92593 1.91743 1.90909 1.90090 1.89286 1.83333 3 2.97040 2.95588 2.94156 2.92742 2.91347 2.89960 2.88600 2.87267 2.85941 284632 2.83339 2.80802 2.78326 2.75911 2.73554 2.71252 249005 2.52778 4 3.04099 3.01220 3.88388 3.85602 3.82861 3.80164 3.77500 3.74896 272025 3.60793 3.67301 3.62432 3.57710 3.53129 3.48685 1.44371 3.40183 3.10648 5 4.90197 4.85438 4.80773 4.761974.71710 4.67308 4.62090 458753 4.54595 4.50515 4.46511 438721 4312134.23972 4.16987 4.10245 4.03735 3.58873 6 5.85343 5.78264 5.71346 5.64583 5.57971 5.51505 5.45182 5.38998 5.32948 5.27028 5.21236 5.10020 4.99271 4.88965 4.79079 4.69590 4.60478 3.09061 7 6.79548 6.69719 6.60143 6.50813 6.41719 6.32855 6.24214 6.15787 6,07560 5.99553 5.91732 5.76654 5.62288 5.48592 5.35526 5.23054 5.11141 4.32551 8 7.72819 7.59821 7.47199 7.34930 7.23028 7.11454 7.00205 6.89270 6.78637 6.68297 6.58238 6.389296.20637 6.032955.86042 5.71220 5.56376 4.60459 9 8.65168 8.48593 8.32548 8.17014 8.01969 7.87396 7.73274 759589746321 7.33457 720979 697130 6.74664 6.53482 6.33493 6.14612 5.96764 4.83716 10 0.56602 9.36052 0.16224 8.97087 8.78611 8.607608.43533 8.26879 8.10782 7.95220 7.80160 7.51523 7.24689 6.99525 6.75002 6.53705 6.32025 5.03097 11 10.47130 10.22218 9.98259 9.752069.530209.31661 9.11090 8.91272 8.72173 8.537638.360098 .02358 7.71008 7.41766 7.14457 6.88923 6650225.19247 12 11.36763 11.07112 10.78685 10.51421 10.25262 10.00155 9.76048 0.528929.30641 0.09254 8.88687 8.49867 8.13896 7.80519 7.49506 7.20652 6.93770 5.32706 13 12.25508 11.90251 11.57534 11.25776 10.05400 10.433 10 38507 10.11858 0.86325061852 9.28384 0424985108816077 7.81369 749236 7.19437 543922 14 13.13374 12.73153 12.34837 11.98318 11.63496 11.30274 10.08565 10.68285 10.39357 10.117099.85268 9.35765 8.90378 8.48600 8.10336 7.74987 7.42355 5.53268 9.74547 0.244248.78615 w 7.98187 7.62817 5.61057 15 14.00370 13.54338 13.10625 1260001 12.29607 11.92052 11.56312 11.22283 10.89864 10 58965 10.29408 16 14.86505 14.34323 13.84926 13.38138 12.03704 12.51741 12.11830 11.73055 11.37966 11,03758 10.71225 10.10701 0.55048 0.060608.60608 8.19087 7.81086 5.67547 17 15.71787 15.13126 14.57771 14.05500 13.56110 13.00412 12.65230 12.23402 11.83777 11.46216 11.10500 10.44665 0.85137 0.312568.82371 8.37916 7.97399 5.72956 0.02155 8.54879 8.11963 5.77463 18 16.56225 15.90765 15.29187 14.71220 14.16612 13.65132 13.16567 12.70719 12.27407 11.86461 11.47726 1076322 10.12164 0.54363 19 17.39827 16.67256 15.99203 15.35336 14.75351 14.18968 13.65930 13.15000 1268950 12.24607 11.82760 11.05900 10.37189 0.755639.20141 8.70162 8.21967 5.81219 9.95011 9.36492 8.83929 8.36578 5.84350 2018.22601 17.42617 16.67846 15.97889 15.32300 14.70984 14.13394 13.59320 13.08532 12.60765 12.15812 11.33560 10.60360 0.51356 8.96333 8.469445.0005 21 10.04555 18.16664 17.35143 16.58016 15.87747 15.21240 14.59033 14.00794 13.46221 12.05098 12.46992 11.50401 10.61815 10.12955 0.98474 9.34814 8.78432 5.93710 25 22.24339 21.03041 19.01393 18.88409 17.93554 17.05837 16,24696 15.49548 14.79864 14.15170 13.55036 12.46933 11.52876 10.70661 30 26.06570 24.37608 22.84438 21.45355 20.18045 10.03577 17.98371 17.02189 16.14107 15.33310 14.50072 13.27767 12.15841 11.19828 10.56961 9.65011 9.02181 5.97472 40 33.16303 30.36458 27.00259 25.73034 23.80022 22 10250 20.58448 19.22966 18.01704 16.92866 15.04907 14.26493 12.87858 11.72552 10.75696 9.93567 9.23003 5.99593