Question
I need help with C-1 The Edwards Lake Community Hospital balance sheet as of December 31, 2019, follows. EDWARDS LAKE COMMUNITY HOSPITAL Balance Sheet As
I need help with C-1
The Edwards Lake Community Hospital balance sheet as of December 31, 2019, follows.
EDWARDS LAKE COMMUNITY HOSPITAL | |||||||||
Balance Sheet | |||||||||
As of December 31, 2019 | |||||||||
Assets | |||||||||
Current assets: | |||||||||
Cash and Cash Equivalents | $ | 365,700 | |||||||
Accounts and notes receivable (net of uncollectible accounts of $16,600) | 27,300 | ||||||||
Inventory | 83,800 | ||||||||
Total current assets | 476,800 | ||||||||
Assets limited as to use: | |||||||||
Cash | $ | 17,940 | |||||||
Investments | 233,220 | ||||||||
Total assets limited as to use | 251,160 | ||||||||
Property, plant, and equipment: | |||||||||
Land | 214,100 | ||||||||
Buildings (net of accumulated depreciation of $1,623,800) | 2,897,000 | ||||||||
Equipment (net of accumulated depreciation of $1,025,300) | 1,860,400 | ||||||||
Total property, plant, and equipment | 4,971,500 | ||||||||
Total assets | $ | 5,699,460 | |||||||
Liabilities and Net Assets | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 20,000 | |||||||
Accrued payroll | 46,600 | ||||||||
Current portion of mortgage payable | 540,000 | ||||||||
Total current liabilities | 606,600 | ||||||||
Long-term debtmortgage payable | 2,580,000 | ||||||||
Total liabilities | 3,186,600 | ||||||||
Net assets: | |||||||||
Without donor restrictions | |||||||||
Undesignated | 2,086,760 | ||||||||
Designated for plant | 250,360 | ||||||||
With donor restrictions | 175,740 | 2,512,860 | |||||||
Total liabilities and net assets | $ | 5,699,460 | |||||||
The following are the transactions of Edwards Lake Community Hospital during the fiscal year ended December 31, 2020.
(1) Information related to accrual of revenues and gains is as follows:
Patient services revenue, gross | $ | 3,501,700 |
Charity care | 215,260 | |
Contractual adjustments to patient service revenues | 1,528,000 | |
Other operating revenues | 1,000,350 | |
(2) Cash received includes
Interest on investments in Assets Limited as to Use | 8,150 | |
Collections of receivables | 2,964,600 | |
(3) Expenses of $895,000 were recorded in accounts payable and $1,459,190 in accrued payroll. Because some of the nursing expenses met a net asset restriction, $98,000 was released from restrictions.
Administration expenses | 450,480 | |
General services expenses | 526,360 | |
Nursing services expenses | 1,032,600 | |
Other professional services expenses | 344,750 | |
(4) Cash paid includes:
Interest expense (allocated half to nursing services and half to general services) | $ | 288,000 |
Payment on mortgage principal | 540,000 | |
Accounts payable for purchases | 838,400 | |
Accrued payroll | 1,283,500 | |
(5) Interest of $1,580 accrued on investments in Assets Limited as to Use. (6) Depreciation charges for the year amounted to $121,000 for the buildings and $132,500 for equipment. Depreciation was allocated 45 percent to nursing services, 15 percent to other professional services and 20 percent to each administrative and general services. (7) Other information: (a) Provision for uncollectible receivables was determined to be adequate. (b) Supplies inventory balances:
12/31/2019 | 12/31/2020 | |||||||||
Administration | $ | 10,400 | $ | 8,900 | ||||||
General services | 11,100 | 13,000 | ||||||||
Nursing services | 21,000 | 18,400 | ||||||||
Other professional services | 41,300 | 48,000 | ||||||||
Totals | $ | 83,800 | $ | 88,300 | ||||||
(c) Portion of mortgage payable due within one year, $540,000.
(8) A $679 unrealized loss on investments occurred. (9) Nominal accounts were closed. Necessary adjustments were made to increase the Net AssetsWithout Donor Restrictions, Designated for Plant.
- Required
a-1.Prepare journal entry for the preceding transactions during the fiscal year ended December 31, 2020, assuming that Edwards Lake Community Hospital is a not-for-profit hospital.
- a-2.Prepare closing entries for the fiscal year ended December 31, 2020, assuming that Edwards Lake Community Hospital is a not-for-profit hospital.
- b.Prepare a balance sheet as of December 31, 2020.
- c-1.Prepare a statement of operations for the year ended December 31, 2020.
- c-2.Prepare a statement of changes in net assets for the year ended December 31, 2020.
- d.Prepare a statement of cash flows for the year ended December 31, 2020.
No | Transaction | General Journal | Debit | Credit |
A | 01 | Accounts and Notes Receivable | ||
Contractual Adjustments | 1,528,000 | |||
Patient Service Revenue | 3,501,700 | |||
Other Operating Revenues | 1,000,350 | |||
B | 02 | Cash | 2,964,600 | |
Assets Limited as to UseCash | 8,150 | |||
Accounts and Notes Receivable | 2,964,600 | |||
Investment IncomeWithout Donor Restrictions | 8,150 | |||
C | 3(a) | Administrative Expenses | 450,480 | |
General Service Expenses | 526,360 | |||
Nursing Services Expenses | 1,032,600 | |||
Other Professional Services Expenses | 344,750 | |||
Accounts Payable | 895,000 | |||
Accrued Payroll | 1,459,190 | |||
D | 3(b) | Net AssetsReleased from RestrictionsWith Donor Restrictions | 98,000 | |
Net AssetsReleased from RestrictionsWithout Donor Restrictions | 98,000 | |||
E | 04 | Nursing Services Expenses | ||
General Service Expenses | ||||
Mortage Payable | 540,000 | |||
Accounts Payable | 838,400 | |||
Accrued Payroll | 1,283,500 | |||
Cash | ||||
F | 05 | Assets Limited as to UseInterest Receivable | 1,580 | |
Investment IncomeWithout Donor Restrictions | 1,580 | |||
G | 06 | Administrative Expenses | ||
General Service Expenses | ||||
Nursing Services Expenses | ||||
Other Professional Services Expenses | ||||
Accumulated DepreciationBuildings | 121,000 | |||
Accumulated DepreciationEquipment | 132,500 | |||
H | 7(a) | No Journal Entry Required | ||
I | 7(b) | Inventory | 4,500 | |
Administrative Expenses | 1,500 | |||
Nursing Services Expenses | 2,600 | |||
Other Professional Services Expenses | 6,700 | |||
General Service Expenses | 1,900 | |||
J | 08 | Unrealized Loss on Investments | 679 | |
Assets Limited as to UseInvestments | 679 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started