Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need help with C-1 The Edwards Lake Community Hospital balance sheet as of December 31, 2019, follows. EDWARDS LAKE COMMUNITY HOSPITAL Balance Sheet As

I need help with C-1

The Edwards Lake Community Hospital balance sheet as of December 31, 2019, follows.

EDWARDS LAKE COMMUNITY HOSPITAL
Balance Sheet
As of December 31, 2019
Assets
Current assets:
Cash and Cash Equivalents $ 365,700
Accounts and notes receivable (net of uncollectible accounts of $16,600) 27,300
Inventory 83,800
Total current assets 476,800
Assets limited as to use:
Cash $ 17,940
Investments 233,220
Total assets limited as to use 251,160
Property, plant, and equipment:
Land 214,100
Buildings (net of accumulated depreciation of $1,623,800) 2,897,000
Equipment (net of accumulated depreciation of $1,025,300) 1,860,400
Total property, plant, and equipment 4,971,500
Total assets $ 5,699,460
Liabilities and Net Assets
Current liabilities:
Accounts payable $ 20,000
Accrued payroll 46,600
Current portion of mortgage payable 540,000
Total current liabilities 606,600
Long-term debtmortgage payable 2,580,000
Total liabilities 3,186,600
Net assets:
Without donor restrictions
Undesignated 2,086,760
Designated for plant 250,360
With donor restrictions 175,740 2,512,860
Total liabilities and net assets $ 5,699,460

The following are the transactions of Edwards Lake Community Hospital during the fiscal year ended December 31, 2020.

(1) Information related to accrual of revenues and gains is as follows:

Patient services revenue, gross $ 3,501,700
Charity care 215,260
Contractual adjustments to patient service revenues 1,528,000
Other operating revenues 1,000,350

(2) Cash received includes

Interest on investments in Assets Limited as to Use 8,150
Collections of receivables 2,964,600

(3) Expenses of $895,000 were recorded in accounts payable and $1,459,190 in accrued payroll. Because some of the nursing expenses met a net asset restriction, $98,000 was released from restrictions.

Administration expenses 450,480
General services expenses 526,360
Nursing services expenses 1,032,600
Other professional services expenses 344,750

(4) Cash paid includes:

Interest expense (allocated half to nursing services and half to general services) $ 288,000
Payment on mortgage principal 540,000
Accounts payable for purchases 838,400
Accrued payroll 1,283,500

(5) Interest of $1,580 accrued on investments in Assets Limited as to Use. (6) Depreciation charges for the year amounted to $121,000 for the buildings and $132,500 for equipment. Depreciation was allocated 45 percent to nursing services, 15 percent to other professional services and 20 percent to each administrative and general services. (7) Other information: (a) Provision for uncollectible receivables was determined to be adequate. (b) Supplies inventory balances:

12/31/2019 12/31/2020
Administration $ 10,400 $ 8,900
General services 11,100 13,000
Nursing services 21,000 18,400
Other professional services 41,300 48,000
Totals $ 83,800 $ 88,300

(c) Portion of mortgage payable due within one year, $540,000.

(8) A $679 unrealized loss on investments occurred. (9) Nominal accounts were closed. Necessary adjustments were made to increase the Net AssetsWithout Donor Restrictions, Designated for Plant.

  1. Required

a-1.Prepare journal entry for the preceding transactions during the fiscal year ended December 31, 2020, assuming that Edwards Lake Community Hospital is a not-for-profit hospital.

  1. a-2.Prepare closing entries for the fiscal year ended December 31, 2020, assuming that Edwards Lake Community Hospital is a not-for-profit hospital.
  2. b.Prepare a balance sheet as of December 31, 2020.
  3. c-1.Prepare a statement of operations for the year ended December 31, 2020.
  4. c-2.Prepare a statement of changes in net assets for the year ended December 31, 2020.
  5. d.Prepare a statement of cash flows for the year ended December 31, 2020.

No Transaction General Journal Debit Credit
A 01 Accounts and Notes Receivable
Contractual Adjustments 1,528,000
Patient Service Revenue 3,501,700
Other Operating Revenues 1,000,350
B 02 Cash 2,964,600
Assets Limited as to UseCash 8,150
Accounts and Notes Receivable 2,964,600
Investment IncomeWithout Donor Restrictions 8,150
C 3(a) Administrative Expenses 450,480
General Service Expenses 526,360
Nursing Services Expenses 1,032,600
Other Professional Services Expenses 344,750
Accounts Payable 895,000
Accrued Payroll 1,459,190
D 3(b) Net AssetsReleased from RestrictionsWith Donor Restrictions 98,000
Net AssetsReleased from RestrictionsWithout Donor Restrictions 98,000
E 04 Nursing Services Expenses
General Service Expenses
Mortage Payable 540,000
Accounts Payable 838,400
Accrued Payroll 1,283,500
Cash
F 05 Assets Limited as to UseInterest Receivable 1,580
Investment IncomeWithout Donor Restrictions 1,580
G 06 Administrative Expenses
General Service Expenses
Nursing Services Expenses
Other Professional Services Expenses
Accumulated DepreciationBuildings 121,000
Accumulated DepreciationEquipment 132,500
H 7(a) No Journal Entry Required
I 7(b) Inventory 4,500
Administrative Expenses 1,500
Nursing Services Expenses 2,600
Other Professional Services Expenses 6,700
General Service Expenses 1,900
J 08 Unrealized Loss on Investments 679
Assets Limited as to UseInvestments 679

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Accounting An Integrated Approach

Authors: Penne Ainsworth, Dan Deines

5th Edition

0073527009, 9780073527000

More Books

Students also viewed these Accounting questions

Question

What are the common pitfalls in using RUP?

Answered: 1 week ago