Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need help with questions 1-13 Accounting 320-03 Chapter 8 Master Budget Your Company makes one product and this is the first year of operations.

I need help with questions 1-13image text in transcribed

Accounting 320-03 Chapter 8 Master Budget Your Company makes one product and this is the first year of operations. You have been directed to prepare a budget for the first quarter using the following parameters 1. Projected sales units for the first five months 20,000, 30,000, 40,000, 35,000 ,and 40,000 sare respectively. You are to use a selling price per unit of $50.00 2. 25% of sales are collected in the month of sale and the remainder the month following 3. Ending finished goods inventory equals 10% of the following month's unit sales Each unit requires 5 pounds of raw materials at a cost of $3.00 per pound. Ending raw materials inventory equals 10% of the following month's raw materials production needs. 5. 20% of the raw material purchases are paid in the month of purchase and the reminder in the month following 6. The direct labor rate is $20.00 per hour and each unit requires .5 direct labor hours. All labor is paid in the month incurred 7. Fixed production cost total $200,000 per month of which $20,000 are non-cash costs. 8. The predetermined variable overhead rate is $5.00 perdirect labor hour 9. Variable selling expenses are $4.00 per unit and fixed selling and administrative expenses total $180,000 of which $10,000 are non-cash costs. 10. Manufacturing overhead costs and selling and administrative expenses are paid one-half in the month incurred and the balance in the month following the incurrence. Instructions: answer the following: 1. What are the expected cash collections for March 2. What is the accounts receivable balance at the end of March? 3. According to the production budget, how many units should be produced in March If 152,500 pounds of raw materials are needed to meet production in in April, how many pounds of raw materials should be purchased in March? 5. What is the estimated cost of raw materials purchases for February? 6. What are the estimated cash disbursements for raw materials purchases in March 7. What is the estimated accounts payable balance for raw materials at the end of March 8. What is the estimated unit variable cost? 9. What is the estimated unit absorption cost? 10. What is the estimated net operating income (loss) for March if the contribution margin format is used to prepare the income statement? 11. What is the estimated net operating income (loss) for March if the traditional format is used to prepare the income statement? 12. Reconcile the income computed in 11 and 12 above. What caused the difference, if any? 13. Assuming $100,000 was on hand at January 1, what was the cash balance on hand at the end of March? Assume overdrafts are allowed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Complete Guide To Operational Auditing

Authors: Harry R. Reider

1st Edition

0471594199, 978-0471594192

More Books

Students also viewed these Accounting questions

Question

10.1 Identify six functions that effective group members perform.

Answered: 1 week ago