Answered step by step
Verified Expert Solution
Question
1 Approved Answer
I need help with the assessment below. I cannot figure it out for he life of me. Help with these parts below would be greatly
I need help with the assessment below. I cannot figure it out for he life of me. Help with these parts below would be greatly appreciated! | |||||||
Preparing statement of cash flow | |||||||
(Preparation and Analysis of Statement of Cash Flows) Here are the financial statements of Falcon Company. | |||||||
Falcon Company | |||||||
Comparative Balance Sheets | |||||||
December 31, 2016 | |||||||
Assets | 2016 | 2015 | |||||
Cash | $13,000 | $16,500 | |||||
Accounts receivable | 14,000 | 7,000 | |||||
Merchandise inventory | 19,000 | 12,500 | |||||
Property, plant, and equipment | $35,000 | $39,000 | |||||
Less: Accumulated depreciation | (13,500) | 21,500 | (12,000) | 27,000 | |||
Total | $67,500 | $63,000 | |||||
Liabilities and Stockholders Equity | |||||||
Accounts payable | $15,500 | $21,500 | |||||
Income taxes payable | 13,000 | 10,000 | |||||
Bonds payable | 10,000 | 5,000 | |||||
Common stock | 12,500 | 12,500 | |||||
Retained earnings | 16,500 | 14,000 | |||||
Total | $67,500 | $63,000 | |||||
Falcon Company | |||||||
Income Statement | |||||||
For the Year Ended December 31, 2016 | |||||||
Sales | $143,000 | ||||||
Cost of goods sold | 97,000 | ||||||
Gross profit | 46,000 | ||||||
Selling expenses | $14,000 | ||||||
Administrative expenses | 4,500 | 18,500 | |||||
Income from operations | 27,500 | ||||||
Interest expense | 3,500 | ||||||
Income before income taxes | 24,000 | ||||||
Income tax expense | 3,500 | ||||||
Net income | $20,500 | ||||||
Additional data: | |||||||
1. Dividends of | $18,000 | were declared and paid. | |||||
2. During the year equipment was sold for 5,000 cash. This equipment originally cost 7,500, and it had a book value of 5,000 at the time of sale. | |||||||
3. All depreciation expense, 4,000, is in the sellling expense catagory. | |||||||
4. All sales and purchases are on account. | |||||||
5. Additional equipment was purchased for 3,500 cash. | |||||||
Instructions: | |||||||
(a) Prepare a statement of cash flows using the indirect method. | |||||||
(b)(1) Compute the current cash debt coverage ratio. | |||||||
(b)(2) Compute the cash debt coverage ratio. | |||||||
(b)(3) Compute the free cash flow. | |||||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started