Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need help with the ratios on certain accounts. The boxes in yellow are the ones that need to be filled, the rest is just

I need help with the ratios on certain accounts.

The boxes in yellow are the ones that need to be filled, the rest is just for information. (The first five are the information ones and the last two are the ones that need to be answered)

I already did some of them (ratios) and put some of the numerators and denominators.

Could you help me fill in the yellow boxes that are missing? Thank you!

image text in transcribed

image text in transcribed

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed A Byte of Accounting Balance Sheet As of December 31, 2021 Assets Current Assets Cash Accounts Receivable Allowance for Doubtful Accounts Net Receivable Prepaid Rent Office Supplies Total Current Assets \begin{tabular}{|r|r|} \hline & $221,270.00 \\ \cline { 1 - 1 } 30,000.00 & \\ \hline 600.00 & \\ \cline { 1 - 1 } & 29,400.00 \\ & 2,600.00 \\ & 900.00 \\ \cline { 1 - 2 } & $254,170.00 \\ \hline \end{tabular} Long-Term Assets Office Equipment Accum. Depr.-Office Equipment Net Office Equipment Computer Equipment Accum. Depr.-Computer Equipment Net Computer Equipment Total Long_Term Assets Total Assets 76,800.00$330,970.00 Liabilities Current Liabilities Accounts Payable Salaries Payable Income Taxes Payable $47,330.00940.006,000.00 Total Liabilities $54,270.00 Stockholder's Equity Capital Stock, \$0.01 Par Value Paid in Capital in Excess of Par Retained Earnings Total Stockholder's Equity Total Liabilities and Stockholder's Equity $330,970.00 A Byte of Accounting, Inc. Income Statement For Year Ending December 31, 2022 Revenues Sales Revenue $460,060.00 Cost of Goods Sold Gross Profit 229,936.00$230,124.00 Operating Expenses A Byte of Accounting, Inc. Statement of Stockholders' Equity For Year Ending December 31. 2022 Balance, Beginning of Period Issue of Common Stock Cash Dividends Net Income Balance, End of Period A Byte of Accounting Balance Sheet As of December 31, 2022 Assets Current Assets Cash Accounts Receivable Allowance for Doubtful Accounts Net Receivable Prepaid Insurance Prepaid Rent Office Supplies Inventory Total Current Assets \begin{tabular}{|r|r|} \hline & $465,472.50 \\ \hline 1,450.40 & \\ \hline & 27,557.60 \\ & 6,187.00 \\ & 2,600.00 \\ & 526.00 \\ & 614.00 \\ \hline & $502,957.10 \\ \hline \end{tabular} Long-Term Assets Office Equipment Accum. Depr.-Office Equipment $69,200.00 Net Office Equipment $56,908.96 Computer Equipment Accum. Depr.-Computer Equipment Net Computer Equipment $23,500.009,400.00 Total Long-Term Assets Total Assets 71,008.96$573,966.06 Liabilities Current Liabilities Accounts Payable Advanced Payment Interest Payable Salaries Payable Income Taxes Payable Total Current-Liabilities $44,056.82 Long-Term Liabilities Notes Payable Bond Payable Premium on Bond Payable Net Bond Payable Total Long-Term Liabilities Total Liabilities \begin{tabular}{r|r|r|} \hline & $4,590.00 & \\ \hline 150,000.00 & & \\ \hline & & \\ \cline { 1 - 2 } 10,042.64 & 160,042.64 & \\ \cline { 1 - 2 } & & $208,632.64 \\ \hline \end{tabular} Stockholder's Equity Capital Stock, \$0.01 par value Paid in Capital in Excess of Par Retained Earnings Total Stockholder's Equity Total Liabilities and Stockholder's Equity $573,966.06 A Byte of Accounting Statement of Cash Flows - Indirect Method For Year Ending December 31, 2022 Cash Flow from Operating Activities Net Income $27,251.60 Adjustments to reconcile net income to net cash flows from operating activities: Depreciation expenses Decrease in accounts receivable Increase in prepaid Insurance Change in prepaid rent Decrease in office supplies Increase in inventory Decrease in payables Increase in income tax payable \begin{tabular}{|r|} \hline 374.00 \\ \hline(614.00) \\ \hline(13,297.05) \\ \hline 3,083.87 \\ \hline \end{tabular} Net cash flows from operations $23,344.86 Cash Flows from Investing Activities Purchase of equipment $(510.00) Net cash flows from investing activities (510.00) Cash Flows from Financing Activities Issuance of common stock $62,400.00 Proceeds from issuance of bonds payable Payment of cash dividends Net cash flows from financing activities Net increase (decrease) in cash Cash at the beginning of the period Cash at the end of the period \begin{tabular}{rr} & 221,367.64 \\ \hline$ & 244,202.50 \\ & 221,270.00 \\ \hline$465,472.50 \\ \hline \hline \end{tabular} Noncash Activities Purchased equipment by issuing note payable $4,590.00 A Byte of Accounting Ratios For Year Ending December 31, 2022 Note: The estimated market value of the business is four times Net Income Before Interest Expense and Income Taxes Required: Complete the ratios and the open ended questions and then upload your file to CyberText.com for grading. Round to two decimal places = Round(number,2) Basic Earnings per Share =AverageSharesofCommonStockOutstandingNetIncomePreferredDividends $27,251.60 Account Receivable Turnover Ratio = AverageAccountReceivablesNetSales Book Value per Common Share =NumberofCommonSharesOutstandingStockholdersEquityApplicabletoCommonShares Current Ratio =CurrentLiabilitiesCurrentAssets 11.42 Dividend Yield Gross Margin Ratio 0.5 Days' Sales Uncollected = Accounts Receivable, Net x365 days =InterestExpenseIncomeBeforeInterestExpenseandIncomeTaxExpense 4.86 Cash Flow on Total Assets = Cash Flow From Operations $23,344.86 Debt Ratio = Total Liabilities \begin{tabular}{c} $208,689.64 \\ \hline$573,966.06 \end{tabular}0.36 Total Asset Turnover = Net Sales $460,060.00 Average Total Assets Profit Margin Ratio = Inventory Turnover Ratio = Cost of Goods Sold Acid-Test Ratio = Cash+Short-Term Investments + Current Receivables Current Liabilities $44,056.82

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Traveling Consultants Guide To Auditing UNIX

Authors: Mark Adams

1st Edition

1105616398, 978-1105616396

More Books

Students also viewed these Accounting questions

Question

For Problem, evaluate without a calculator. log10 10

Answered: 1 week ago

Question

What is the purpose of a material selection process?

Answered: 1 week ago

Question

A 300N F 30% d 2 m Answered: 1 week ago

Answered: 1 week ago

Question

I am paid fairly for the work I do.

Answered: 1 week ago

Question

I receive the training I need to do my job well.

Answered: 1 week ago