Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need help with these questions . thank you. Step 1 You work for Thunderduck Custom Tables Inc. This is the first month of operations.

I need help with these questions. thank you.

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

Step 1 You work for Thunderduck Custom Tables Inc. This is the first month of operations. The company designs and manufactures specialty tables. Each table is specially customized for the customer. This month. you have been asked to develop and manufacture two new tables for customers. You will design and build the tables. This is a no nail, no screw, and no glue manufacturing (no indirect materials used). You will be keeping track of the costs incurred to manufacture the tables using Job #1 Cost Sheet and Job #2 Cost Sheet. The cost of the direct materials that can be used to manufacture the table are as follows. These cost are on a per unit basis. Table Top $1,300.00 Table Leg $300.00 Drawer $330.00 The company uses a job order costing system and applies manufacturing overhead to jobs based on direct labor hours. The company estimates that there will be 12 direct labor hours worked during the month. a. The estimated manufacturing overhead cost for the month is: Factory supervisor salary per month b. Rent for the factory per month Depreciation of factory equipment per month Total Estimated manufacturing overhead $4,000.00 $800.00 $600.00 $5,400.00 C. What is the predetermined manufacturing overhead rate? Step 2 The first order you received was to manufacture a table using a table top and four legs. This is your job #1. The customer that has ordered Job #2, wants a table that is the same as Job #1, but wants to also add a drawer to the table. Step 3 oth of December Step 2 The first order you received was to manufacture a table using a table top and four legs. This is your job #1. The customer that has ordered Job #2 wants a table that is the same as Job #1, but wants to also add a drawer to the table. Step 3 Step 4 The following is a list of transactions that need to be recorded for the company for activity in the month of December. Record those in the "General Journal" tab of the excel file using the proper format. Please use the following accounts: Accounts Receivables, Raw materials, Work in process, Finished goods, Accumulated depreciation. Accounts payable. Salaries and wages payable, Sales revenue, Manufacturing overhead, Cost of goods sold, Salaries and wages expense. Advertising expenses, and Depreciation expense. 1-Dec 5-Dec 10-Dec Raw Materials purchased on account. $13,000. All Raw Materials needed for Job #1 were requisitioned from the material storage for use during the month. Assume all materials are direct. (After you journalize this entry please enter the information into Job #1 Cost Sheet) The following employee costs were incurred but not paid during the month: There are three assembly employees that spend 2 hours each, $35 per hour to make the table for Job #1. (After you journalize this entry please enter the information into Job #1 Cost Sheet) Salary for supervisor of the factory $4,500. Administrative Salary $2.000. All Raw Materials needed for Job #2 were requisitioned from the material storage for use during the month. Assume all materials are direct. (After you journalize this entry please enter the information into Job #2 Cost Sheet) 15-Dec 16-Dec Rent for the month of December for the factory building incurred but not paid $800. 17-Dec Advertising costs incurred but not paid for the month was $1,200. 17-Dec Advertising costs incurred but not paid for the month was $1,200. 20-Dec Depreciation for the month of December was recorded on equipment was $750 ($150 for equipment used in the factory and the remainder for equipment used in selling and administrative activities). 22-Dec Manufacturing overhead cost was applied based on direct labor hours to Job #1 based on the POHR determined on the "Job Cost Sheet". (After you journalize this entry please enter the information into Job #1 Cost Sheet) 26-Dec Job #1 was completed and transferred to Finished Goods during the month. 28-Dec The completed table from Job #1 was sold on account to the customer for $18,000 during the month. (Hint: Make sure to account for the cost of the table that was sold using the cost from the job cost sheet.) 31-Dec Direct labor cost incurred but not paid for three employees to start manufacturing Job #2. The employees only worked one hour each three hours total, $35 per hour during the month and they did not complete their work on the job. (After you journalize this entry please enter the information into Job #2 Cost Sheet) 31-Dec Manufacturing overhead cost was applied based on direct labor hours to Job #2 based on the POHR. Only three direct labor hours were worked on Job #2 during the month. (After you journalize this entry please enter the information into Job #2 Cost Sheet) 31-Dec Any underapplied or overapplied overhead for the month was closed out to Cost of Goods Sold. Step 5 Post the journal entries that you recorded on the "General Journal" tab to the "T-accounts" tab. This is the company's first month of business, so there will not be any beginning balances. Compute the balance for each T-account after all of the entries have been posted. 31-Dec Any underapplied or overapplied overhead for the month was closed out to Cost of Goods Sold. Step 5 Post the journal entries that you recorded on the "General Journal" tab to the "T-accounts" tab. This is the company's first month of business, so there will not be any beginning balances. Compute the balance for each T-account after all of the entries have been posted. Step 6 Prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold on the "Schedule of COGM and COGS" tab for Job #1 and Job #2 that were worked on during the month by the company. Make sure to follow the format noted in your book (pg. 87). (Hint: This is the company's first month of operations and therefore the beginning balances will be zero.) Step 7 Prepare an Income Statement for the month using the Traditional Format on the "Income Statement" tab. Step 8 Answer the additional questions below Check Figure: Cost of Goods Manufactured=$5,410, Net operating income-$7,390 What is the ending balance for raw materials? What is the ending balance for work in process? What is the ending balance for finished goods? What is the actual manufacturing overhead cost incurred during December before adjustment? What is the total applied manufacturing overhead cost during December before adjustment? What is the unadjusted cost of goods sold? Was the manufacturing overhead for the month of December overapplied/underapplied ? What is the ending balance for finished goods? What is the actual manufacturing overhead cost incurred during December before adjustment? What is the total applied manufacturing overhead cost during December before adjustment? What is the unadjusted cost of goods sold? Was the manufacturing overhead for the month of December overapplied/underapplied ? What is the amount of Manufacturing overhead overapplied/underapplied? What is the adjusted cost of goods sold? What is gross margin? What is the total prime cost for Job#1? What is the total conversion cost for job #1? What is the total product cost for job#12 What was the period cost incurred for the month of December? What is the total variable cost incurred for Job #1(assume that all selling and administrative cost and all manufacturing overhead costs are fixed.)? What is the contribution margin for Job #1 (assume that all selling and administrative cost and all manufacturing overhead costs are fixed.)? What would be the actual (not applied) total fixed manufacturing overhead cost incurred for the company for the month if the order in Job #1 is for five tables instead of one table assuming this cost is with in the relevant range? you need to edit, it's safer to stay in Protected View. Enable Editing D G H 1 M N P Q Job Cost Sheet Job Number Item Direct Materials: Date Initiated Date completed Direct Matarials Amount Direct Labor Rate Hours Manufacturing Overhead Amount Hours Rate Amount Cost Summary Direct Materials Direct Labor Manufacturing Overhead Total Product Cost Unit Product Cost Job #1 Cost Sheet Job #2 Cost Sheet General Journal T-accounts (General Ledger) Schedule ... O ST Type here to search Insert Draw Page Layout Formulas Data Review View Help PROTECTED VIEW Be careful files from the Internet can contain viruses. Unless you need to edit, it's safer to stay in Protected View Enable Editing 3 4 B D F G H K L M N P 8 Job Cost Sheet Direct Materials: Job Number Date Initiated Date completed Item Direct Matarials Direct Labor Rate Amount Manufacturing Overhead Hours Rate Amount Amount Hours Cost Summary Direct Materials Direct Labor Manufacturing Overhead Total Product Cost Unit Product Cost 2 52 4 5 6 37 28 30 scheduli ... Job #2 Cost Sheet Job #1 Cost Sheet T-accounts (General Ledger) General Journal O Type here to search O PROTECTED VIEW Be carefulfiles from the Internet can contain viruses. Unless you need to edit, it's safer to stay in Protected View. Enable Ed H5 A D E F G H 1 B General Journal Description 2. Date Debit Credit 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Job #1 Cost Sheet Job #2 Cost Sheet General Journal T-accounts (General Ledger) Draw insert Page Layout Formulas Data Review View Help O PROTECTED VIEW Be careful--files from the Internet can contain viruses. Unless you need to edit, it's safer to stay in Protected View. Enable Editing K3 f A B C D E F G H 1 M N o P 1 Account Receivables Accounts Payable Sales Revenue 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 Raw Materials Salaries and Wages Payable Cost of Goods Sold 19 Work In Process Salaries and Wages Expense 20 21 22 23 24 25 26 27 28 Job #1 Cost Sheet Job #2 Cost Sheet General Journal T-accounts (General Ledger) Schedule ... o IH Type here to search Layout Formulas Data Review View Help O PROTECTED VIEW Be careful--files from the Internet can contain viruses. Unless you need to edit, it's safer to stay in Protected View Enable Editing K3 X fa A B D E F G H 1 M N 0 P 27 28 29 30 Finished Goods Advertising Expense 31 32 33 34 35 36 37 38 39 40 41 Depreciation Expense Manufacturing Overhead 42 43 44 45 46 47 Accumulated Depreciation 48 49 50 51 52 53 54 PP Job #1 Cost Sheet Job #2 Cost Sheet General Journal T-accounts (General Ledger) Schedul Type here to search o AutoSave ACCT 2302 project excel template()) - Protected View. File Home Insert Draw Page Layout Formulas Data Review View Help O PROTECTED VIEW Be carefulfiles from the Internet can contain viruses. Unless you need to edit, it's safer to stay in Protected View Enable Editing D14 B D E F G H 2 3 Thunderduck Custom Tables, Inc. Schedule of cost of goods manufactured For the month Ended December 31, 20XX Thunderduck Custom Tables, Inc. Cost of goods sold For the month Ended December 31, 20XX Thunderduck Custom Tables, Inc. Income Statement For the month Ended December 31, 20XX 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 General Journal T-accounts (General Ledger) Schedule of COGM, COGS & Income Type here to search Step 1 You work for Thunderduck Custom Tables Inc. This is the first month of operations. The company designs and manufactures specialty tables. Each table is specially customized for the customer. This month. you have been asked to develop and manufacture two new tables for customers. You will design and build the tables. This is a no nail, no screw, and no glue manufacturing (no indirect materials used). You will be keeping track of the costs incurred to manufacture the tables using Job #1 Cost Sheet and Job #2 Cost Sheet. The cost of the direct materials that can be used to manufacture the table are as follows. These cost are on a per unit basis. Table Top $1,300.00 Table Leg $300.00 Drawer $330.00 The company uses a job order costing system and applies manufacturing overhead to jobs based on direct labor hours. The company estimates that there will be 12 direct labor hours worked during the month. a. The estimated manufacturing overhead cost for the month is: Factory supervisor salary per month b. Rent for the factory per month Depreciation of factory equipment per month Total Estimated manufacturing overhead $4,000.00 $800.00 $600.00 $5,400.00 C. What is the predetermined manufacturing overhead rate? Step 2 The first order you received was to manufacture a table using a table top and four legs. This is your job #1. The customer that has ordered Job #2, wants a table that is the same as Job #1, but wants to also add a drawer to the table. Step 3 oth of December Step 2 The first order you received was to manufacture a table using a table top and four legs. This is your job #1. The customer that has ordered Job #2 wants a table that is the same as Job #1, but wants to also add a drawer to the table. Step 3 Step 4 The following is a list of transactions that need to be recorded for the company for activity in the month of December. Record those in the "General Journal" tab of the excel file using the proper format. Please use the following accounts: Accounts Receivables, Raw materials, Work in process, Finished goods, Accumulated depreciation. Accounts payable. Salaries and wages payable, Sales revenue, Manufacturing overhead, Cost of goods sold, Salaries and wages expense. Advertising expenses, and Depreciation expense. 1-Dec 5-Dec 10-Dec Raw Materials purchased on account. $13,000. All Raw Materials needed for Job #1 were requisitioned from the material storage for use during the month. Assume all materials are direct. (After you journalize this entry please enter the information into Job #1 Cost Sheet) The following employee costs were incurred but not paid during the month: There are three assembly employees that spend 2 hours each, $35 per hour to make the table for Job #1. (After you journalize this entry please enter the information into Job #1 Cost Sheet) Salary for supervisor of the factory $4,500. Administrative Salary $2.000. All Raw Materials needed for Job #2 were requisitioned from the material storage for use during the month. Assume all materials are direct. (After you journalize this entry please enter the information into Job #2 Cost Sheet) 15-Dec 16-Dec Rent for the month of December for the factory building incurred but not paid $800. 17-Dec Advertising costs incurred but not paid for the month was $1,200. 17-Dec Advertising costs incurred but not paid for the month was $1,200. 20-Dec Depreciation for the month of December was recorded on equipment was $750 ($150 for equipment used in the factory and the remainder for equipment used in selling and administrative activities). 22-Dec Manufacturing overhead cost was applied based on direct labor hours to Job #1 based on the POHR determined on the "Job Cost Sheet". (After you journalize this entry please enter the information into Job #1 Cost Sheet) 26-Dec Job #1 was completed and transferred to Finished Goods during the month. 28-Dec The completed table from Job #1 was sold on account to the customer for $18,000 during the month. (Hint: Make sure to account for the cost of the table that was sold using the cost from the job cost sheet.) 31-Dec Direct labor cost incurred but not paid for three employees to start manufacturing Job #2. The employees only worked one hour each three hours total, $35 per hour during the month and they did not complete their work on the job. (After you journalize this entry please enter the information into Job #2 Cost Sheet) 31-Dec Manufacturing overhead cost was applied based on direct labor hours to Job #2 based on the POHR. Only three direct labor hours were worked on Job #2 during the month. (After you journalize this entry please enter the information into Job #2 Cost Sheet) 31-Dec Any underapplied or overapplied overhead for the month was closed out to Cost of Goods Sold. Step 5 Post the journal entries that you recorded on the "General Journal" tab to the "T-accounts" tab. This is the company's first month of business, so there will not be any beginning balances. Compute the balance for each T-account after all of the entries have been posted. 31-Dec Any underapplied or overapplied overhead for the month was closed out to Cost of Goods Sold. Step 5 Post the journal entries that you recorded on the "General Journal" tab to the "T-accounts" tab. This is the company's first month of business, so there will not be any beginning balances. Compute the balance for each T-account after all of the entries have been posted. Step 6 Prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold on the "Schedule of COGM and COGS" tab for Job #1 and Job #2 that were worked on during the month by the company. Make sure to follow the format noted in your book (pg. 87). (Hint: This is the company's first month of operations and therefore the beginning balances will be zero.) Step 7 Prepare an Income Statement for the month using the Traditional Format on the "Income Statement" tab. Step 8 Answer the additional questions below Check Figure: Cost of Goods Manufactured=$5,410, Net operating income-$7,390 What is the ending balance for raw materials? What is the ending balance for work in process? What is the ending balance for finished goods? What is the actual manufacturing overhead cost incurred during December before adjustment? What is the total applied manufacturing overhead cost during December before adjustment? What is the unadjusted cost of goods sold? Was the manufacturing overhead for the month of December overapplied/underapplied ? What is the ending balance for finished goods? What is the actual manufacturing overhead cost incurred during December before adjustment? What is the total applied manufacturing overhead cost during December before adjustment? What is the unadjusted cost of goods sold? Was the manufacturing overhead for the month of December overapplied/underapplied ? What is the amount of Manufacturing overhead overapplied/underapplied? What is the adjusted cost of goods sold? What is gross margin? What is the total prime cost for Job#1? What is the total conversion cost for job #1? What is the total product cost for job#12 What was the period cost incurred for the month of December? What is the total variable cost incurred for Job #1(assume that all selling and administrative cost and all manufacturing overhead costs are fixed.)? What is the contribution margin for Job #1 (assume that all selling and administrative cost and all manufacturing overhead costs are fixed.)? What would be the actual (not applied) total fixed manufacturing overhead cost incurred for the company for the month if the order in Job #1 is for five tables instead of one table assuming this cost is with in the relevant range? you need to edit, it's safer to stay in Protected View. Enable Editing D G H 1 M N P Q Job Cost Sheet Job Number Item Direct Materials: Date Initiated Date completed Direct Matarials Amount Direct Labor Rate Hours Manufacturing Overhead Amount Hours Rate Amount Cost Summary Direct Materials Direct Labor Manufacturing Overhead Total Product Cost Unit Product Cost Job #1 Cost Sheet Job #2 Cost Sheet General Journal T-accounts (General Ledger) Schedule ... O ST Type here to search Insert Draw Page Layout Formulas Data Review View Help PROTECTED VIEW Be careful files from the Internet can contain viruses. Unless you need to edit, it's safer to stay in Protected View Enable Editing 3 4 B D F G H K L M N P 8 Job Cost Sheet Direct Materials: Job Number Date Initiated Date completed Item Direct Matarials Direct Labor Rate Amount Manufacturing Overhead Hours Rate Amount Amount Hours Cost Summary Direct Materials Direct Labor Manufacturing Overhead Total Product Cost Unit Product Cost 2 52 4 5 6 37 28 30 scheduli ... Job #2 Cost Sheet Job #1 Cost Sheet T-accounts (General Ledger) General Journal O Type here to search O PROTECTED VIEW Be carefulfiles from the Internet can contain viruses. Unless you need to edit, it's safer to stay in Protected View. Enable Ed H5 A D E F G H 1 B General Journal Description 2. Date Debit Credit 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Job #1 Cost Sheet Job #2 Cost Sheet General Journal T-accounts (General Ledger) Draw insert Page Layout Formulas Data Review View Help O PROTECTED VIEW Be careful--files from the Internet can contain viruses. Unless you need to edit, it's safer to stay in Protected View. Enable Editing K3 f A B C D E F G H 1 M N o P 1 Account Receivables Accounts Payable Sales Revenue 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 Raw Materials Salaries and Wages Payable Cost of Goods Sold 19 Work In Process Salaries and Wages Expense 20 21 22 23 24 25 26 27 28 Job #1 Cost Sheet Job #2 Cost Sheet General Journal T-accounts (General Ledger) Schedule ... o IH Type here to search Layout Formulas Data Review View Help O PROTECTED VIEW Be careful--files from the Internet can contain viruses. Unless you need to edit, it's safer to stay in Protected View Enable Editing K3 X fa A B D E F G H 1 M N 0 P 27 28 29 30 Finished Goods Advertising Expense 31 32 33 34 35 36 37 38 39 40 41 Depreciation Expense Manufacturing Overhead 42 43 44 45 46 47 Accumulated Depreciation 48 49 50 51 52 53 54 PP Job #1 Cost Sheet Job #2 Cost Sheet General Journal T-accounts (General Ledger) Schedul Type here to search o AutoSave ACCT 2302 project excel template()) - Protected View. File Home Insert Draw Page Layout Formulas Data Review View Help O PROTECTED VIEW Be carefulfiles from the Internet can contain viruses. Unless you need to edit, it's safer to stay in Protected View Enable Editing D14 B D E F G H 2 3 Thunderduck Custom Tables, Inc. Schedule of cost of goods manufactured For the month Ended December 31, 20XX Thunderduck Custom Tables, Inc. Cost of goods sold For the month Ended December 31, 20XX Thunderduck Custom Tables, Inc. Income Statement For the month Ended December 31, 20XX 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 General Journal T-accounts (General Ledger) Schedule of COGM, COGS & Income Type here to search

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Auditor An Instructional Novella

Authors: James K. Loebbecke

1st Edition

0130799769, 978-0130799760

More Books

Students also viewed these Accounting questions

Question

What is the function of LAN metering software?

Answered: 1 week ago