i need help with this problem please!!

In 2005, your itrestment compary has offered to buy Ideko for 552.6 milion. Using the APV method, estimale the value of ldekic and the NPV of the deal using the continuation value shown here The eativeated unlevered cost of coptai is 12.08%. Assume that the debt cost of capital is 6.8%; ldeko's market share will increase by 0.45% per yoar until 2010 ; investment, financing, and propectod troe cash fows are thown here. (the projected free cash fow for 2011 is $14,522,000 ). ldeko's projected income statements and batance sheets are shown here and here respectively. Assurne an income tax rate of 35\%. The projected dividend payments for 2006 thru 2010 are shown here: Calailate the value of iseic ising the APV method below (Notce that wo bogin with year 2010 and work backward to year 2005): (Round to the nearest 5 000.) (Alound to the nearest dolist) Data table Data table (Click on the following icon in order to copy its contents into a spreadsheet.) Data table Data table Data tahle Data table (Click on the following icon Di in order to copy its contents into a spreadsheet.) In 2005, your itrestment compary has offered to buy Ideko for 552.6 milion. Using the APV method, estimale the value of ldekic and the NPV of the deal using the continuation value shown here The eativeated unlevered cost of coptai is 12.08%. Assume that the debt cost of capital is 6.8%; ldeko's market share will increase by 0.45% per yoar until 2010 ; investment, financing, and propectod troe cash fows are thown here. (the projected free cash fow for 2011 is $14,522,000 ). ldeko's projected income statements and batance sheets are shown here and here respectively. Assurne an income tax rate of 35\%. The projected dividend payments for 2006 thru 2010 are shown here: Calailate the value of iseic ising the APV method below (Notce that wo bogin with year 2010 and work backward to year 2005): (Round to the nearest 5 000.) (Alound to the nearest dolist) Data table Data table (Click on the following icon in order to copy its contents into a spreadsheet.) Data table Data table Data tahle Data table (Click on the following icon Di in order to copy its contents into a spreadsheet.)