Answered step by step
Verified Expert Solution
Question
1 Approved Answer
I need operating, investing, and financing. Robust Root, Inc Income Statement ded for December 31, 2019 and 2018 2019 Percentage for 2019 Percentage for 2018
I need operating, investing, and financing.
Robust Root, Inc Income Statement ded for December 31, 2019 and 2018 2019 Percentage for 2019 Percentage for 2018 700. 0 00 100.00 S 600 000 $ 524,300.00 74.904 S 420,000.00 70 on $ 175,700.00 25.10HS TO OOO 30 0 Cost of Sales Gross Margin 21.67% Salaries and wages Rent Expense Depreciation Exponse Total Operating Expenses Income from Operations Loss on Sale of Equipment Interest Expense Increase T rease in Operating income Income before Taxes Federal Income Taxes Net Income 47.110 20.256.00 20,000.00 87.546 00 88.154.00 (5.213.00) 03.636 00) (8,869.00) 70,285.00 (23,786.00) 55,500.00 6.76 100,000.00 2.899 $ 20,000.00 2.86% S 10,000.00 12515130,000.00 12.595 50,000.00 -0.7455 052 5.000.00 -1.279 S 15,000.00 11 1195 45,000 X) -3.40% S (13.500.00) 7.9395 31.500,00 0.00 -0.63% -0.839 7509 S $ 5.25 Rohud Robin Comparative Balance Sheet Year Ended for December 11, 2019 and 2011 1 2010 2013 Difference Percentage $ $ $ $ $ $ Cash Accounts Recentable, ner Merchandise Inventory Supplies Prepaid Insurance 65,000.00 $ 150,000.00 $ 115,000.00 $ 0.700.00 S 10,000.00 389,700.00 $ 80,000.00 100,000.00 70,000.00 500.00 10,000.00 200.500.00 15,000.00 50,000.00 65,000.00 9,200.00 20,000.00 129200.00 -1.759 50.00 92.86% 1840.00 200.00 49 60 $ 5 S S S00,000.00 $ (80.000,00) 5 420,000.00 $ 809,700.00 $ 240,000.00 (90,000.00 150,000.00 410,500.00 $ $ $ S 260,000.00 10,000.00 270,000.00 399,200.00 108.3396 -1111% 180.00 97.25% 5 IS S $ $ S Property. Plan and Equipment Equipment Les Accumulated Depreciation Equipment Total P er Plant Equipment Total Assets Liabilities and Stockholders' Equity Current Liabilities: Accounts Payable Linearned Revenue Salaries Payable Federal Income Taxes Payable Total Current Liabilities Long Term Liabilities: Note Payable Total Long Term Liabilities Total Liabilities Stockholders' Equity Common Stock, Sio Par Paid-In-Capital in Excess of Par Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equin 150,000.00 40,000.00 40,000.00 10,000.00 240,000.00 $ $ $ $ $ 40,000.00 $ 50,000.00 $ 30,000.00 $ 10.000.005 130,000.00 $ 110,000.00 (10,000.00) 10.000.00 275.00 -20.00 33.33% 0.00% 84.62% 110,000.00 IS $ $ 130,000.00 130,000.00 370,000.00 S S $ - - 130,000.00 $ $ S 130,000.00 130,000.00 240,000.00 0.00% 0.00 184.62 S 170,000.00 $ 43.700.00 $ 226,000.00 $ 439,700.00 S 809,700.00 $ 100,000.00 $ $ - S $ 180.500.00 $ $ 280,500.00 $ $ 410,500.00 $ 70,000.00 43.700.00 45,500.00 159,200.00 399,200.00 70.00% 0.00 25.21% 56.76% 97.25% Robust Root, Inc Income Statement ded for December 31, 2019 and 2018 2019 Percentage for 2019 Percentage for 2018 700. 0 00 100.00 S 600 000 $ 524,300.00 74.904 S 420,000.00 70 on $ 175,700.00 25.10HS TO OOO 30 0 Cost of Sales Gross Margin 21.67% Salaries and wages Rent Expense Depreciation Exponse Total Operating Expenses Income from Operations Loss on Sale of Equipment Interest Expense Increase T rease in Operating income Income before Taxes Federal Income Taxes Net Income 47.110 20.256.00 20,000.00 87.546 00 88.154.00 (5.213.00) 03.636 00) (8,869.00) 70,285.00 (23,786.00) 55,500.00 6.76 100,000.00 2.899 $ 20,000.00 2.86% S 10,000.00 12515130,000.00 12.595 50,000.00 -0.7455 052 5.000.00 -1.279 S 15,000.00 11 1195 45,000 X) -3.40% S (13.500.00) 7.9395 31.500,00 0.00 -0.63% -0.839 7509 S $ 5.25 Rohud Robin Comparative Balance Sheet Year Ended for December 11, 2019 and 2011 1 2010 2013 Difference Percentage $ $ $ $ $ $ Cash Accounts Recentable, ner Merchandise Inventory Supplies Prepaid Insurance 65,000.00 $ 150,000.00 $ 115,000.00 $ 0.700.00 S 10,000.00 389,700.00 $ 80,000.00 100,000.00 70,000.00 500.00 10,000.00 200.500.00 15,000.00 50,000.00 65,000.00 9,200.00 20,000.00 129200.00 -1.759 50.00 92.86% 1840.00 200.00 49 60 $ 5 S S S00,000.00 $ (80.000,00) 5 420,000.00 $ 809,700.00 $ 240,000.00 (90,000.00 150,000.00 410,500.00 $ $ $ S 260,000.00 10,000.00 270,000.00 399,200.00 108.3396 -1111% 180.00 97.25% 5 IS S $ $ S Property. Plan and Equipment Equipment Les Accumulated Depreciation Equipment Total P er Plant Equipment Total Assets Liabilities and Stockholders' Equity Current Liabilities: Accounts Payable Linearned Revenue Salaries Payable Federal Income Taxes Payable Total Current Liabilities Long Term Liabilities: Note Payable Total Long Term Liabilities Total Liabilities Stockholders' Equity Common Stock, Sio Par Paid-In-Capital in Excess of Par Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equin 150,000.00 40,000.00 40,000.00 10,000.00 240,000.00 $ $ $ $ $ 40,000.00 $ 50,000.00 $ 30,000.00 $ 10.000.005 130,000.00 $ 110,000.00 (10,000.00) 10.000.00 275.00 -20.00 33.33% 0.00% 84.62% 110,000.00 IS $ $ 130,000.00 130,000.00 370,000.00 S S $ - - 130,000.00 $ $ S 130,000.00 130,000.00 240,000.00 0.00% 0.00 184.62 S 170,000.00 $ 43.700.00 $ 226,000.00 $ 439,700.00 S 809,700.00 $ 100,000.00 $ $ - S $ 180.500.00 $ $ 280,500.00 $ $ 410,500.00 $ 70,000.00 43.700.00 45,500.00 159,200.00 399,200.00 70.00% 0.00 25.21% 56.76% 97.25%
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started