I need part B, thank you!

1.A. $125,000 Initial investment: Sound Cellar Pro Gamer Net Cash Flow Net Cash Flow Cumulative Net Cumulative Net Cash Flows $65,000 125,000 150,000 175,000 220,000 Cash Flows $70,000 125,000 160,000 190,000 220,000 $65,000 60,000 25,000 25,000 45,000 $70,000 55,000 35,000 30,000 30,000 Year 1 Year 2 Year 3 Year 4 Year 5 The Sound Cellar magazine achieves payback in Year 2 The Pro Gamer magazine achieves payback in Year 2 Either magazine is recommended, based on the cash payback period Net Present Value Analysis Present Value of Net Cash Flow Present Value of $l at 10% Net Cash Flow Sound Cellar ound Cellar Pro Gamer Pro Gamer Year 1 Year 2 Year 3 Year 4 Year 5 Total Amount to be invested Net present value magazine is recommended, based on its higher net present value