I need the correct formula for each highlighted box. ex. (=D18/C26). it would be great if you labeled each box with the coordinates of the cell, and then the formula. ex. D18 is (=B18/C16)

Clipboard Font Styles Cells Alignment Number Laurman, Inc. is considering the following project: AI Editing v 3 . C D E 5 years 7. 8 $ B F 1 Laurman, Inc. is considering the following project: 2 Required investment in equipment S 1,750,000 3 Project life 4 Salvage value 225.000 5 6 The project would provide net operating income each year as follows: Sales $ 2,750,000 Variable expenses 1,600,000 9 Contribution margin 1,150.000 10 Fixed expenses: 11 Salaries, rent and other fixed out of pocket costs $ 520.000 12 Depreciation 350.000 13 Total fixed expenses 870,000 14 Net operating income 280 000 15 16 Cost of Capital 18% 17 18 1. Compute the annual net cash inflow from the project. 19 20 2. Complete the following timeline to compute the net present value of the future cash flows for this project. Don't forget to include the salvage value in year 5. 21 Year 0 2 22 3 23 Net cash flow 4 Sheet1 HE READY Attempt(s) Styles Alignment Number Laurman, Inc. is considering the following project: Cells A1 Editing B c F G 4 16 Cost of Capital D E 18% 17 18 1. Compute the annual net cash inflow from the project. 19 20 2. Complete the following timeline to compute the net present value of the future cash flows for this project. Don't forget to include the salvage value in year 5. 21 Year 22 0 2 23 Net cash flow 24 Discount Factor 1 (1+r)^n) 1.000 25 Present value of the cash flows 26 Net present value 27 28 3. Use Excel's NPV function to compute the present value of the cash flows from years 1-5. Do not include the original investment at time zero 29 NPV of Cash Flows from Years 1-5 30 Deduct the cost of the investment 31 Net present value 32 Write an if the statement to ACCEPT OF REJECT the project based on NPV 33 34 4. Use Excel's IRR function to compute the project's internal rate of return 35 Write an if/then statement to ACCEPT or REJECT the project based on IRR 36 37 S. Compute the project's payback period 38 Sheet1 years HE READY Attempt(s) > Laurman, Inc. is considering the following project: D E F G H I 16 17 18 19 20 cash flows for this project. Don't forget to include the salvage value in year 5. 21 Year 22 2 3 4 5 23 24 25 26 27 28 years 1-5. Do not include the original investment at time zero. 29 30 31 32 33 34 35 36 37 38 years