i need the correct formulas within the yellow highlighted questions. not the numeric answer, bit the formula (ex. =B4+C4

Coto G 5 years d 7 Y 10 AI Laurman, Inc. is considering the following project: A D E 1 Laurman, Inc. is considering the following project: F 2 Required investment in equipment s 1,750,000 3 Project life 4 Salvage value 225.000 5 6 The project would provide net operating income each year as follows: Sales $ 2.750.000 Variable expenses 1.600.000 Contribution margin $ 1.150.000 Fixed expenses 11 Salaries, rent and other fixed out of pocket costs s 520.000 12 Depreciation 350.000 13 Total fixed expenses 870.000 14 Net operating income 5 280,000 15 16 Cost of Capital 189 17 18 1. Compute the annual net cash inflow from the project. 19 20 2. Complete the following timeline to compute the net present value of the future cash flows for this project. Don't forget to include the salvage value in year 5. 21 Year 22 0 2 3 23 Net cash flow Editing A G 4 Opboard Font Alignment Number Styles A1 Laurman, Inc. is considering the following project: B D E F 16 Cost of Capital 18% 17 18 1. Compute the annual net cash inflow from the project. 19 20 2. Complete the following timeline to compute the net present value of the future cash flows for this project. Don't forget to include the salvage value in year 5. 21 Year 22 0 2 23 Net cash flow 24 Discount Factor 1 (1+r)^n) 1.000 25 Present value of the cash flows 26 Net present value 27 28 3. Use Excel's NPV function to compute the present value of the cash flows from years 1-5. Do not include the original investment at time zero. 29 NPV of Cash Flows from Years 1-5 30 Deduct the cost of the investment 31 Net present value 32 Write an if the statement to ACCEPT or REJECT the project based on NPV 33 34 4. Use Excel's IRR function to compute the project's internal rate of retum 35 Write an if/then statement to ACCEPT or REJECT the project based on IRR 36 years 37 5. Compute the project's payback period. Sheet1 U READY Attempts) AI Laurman, Inc. is considering the following project: G H D E F 16 17 18 19 20 cash flows for this project. Don't forget to include the salvage value in year 5. 21 Year 2 3 23 1 5 24 25 26 27 28 years 1-5. Do not include the original investment at time zero. 29 30 31 32 33 34 15 36 37 years 38 Sheet1 READY Attempt(s)