i need the net worth method performed on the attached in excel

1Net Worth Method Performed on Joseph 2 2007 2008 3 Assets: $100,000 $20,000 $30,000 $100,000 $40,000 $30,000 $30,000 $50,000 4 Condo s Automobiles 6 Stocks and bonds 7 Boat e Bank account $25,000 o Liabilities: 11 Mortgage Balance $90.000 $10,000 $65,000 $5,000 12 Auto Loan 13 4 Living Expenses: 15 Mortgage payments 6 Auto loan payments 7 Other living expenses $6.000 $2.000 $4.000 $4.000 2008 2007 Assets: Condo Automobiles Stocks and bonds Boat Bank account $100,000 $40,000 $30,000 $30,000 $50,000 $100,000 $20,000 $30,000 $25,000 Liabilities: Mortgage Balance Auto Loar $90,000 $10,000 $65,000 $5,000 Living Expenses: Mortgage payments Auto loan payments Other living expenses $6,000 $2,000 $15,000 $4,000 $4,000 $15,000 Funds from known sources: o Salary $37,000 $2,000 $1,000 $1,000 $40,000 $2,000 $1,000 $2,000 Stock dividends 2 Bond interest 3 Bank account interest 24 Sheet1