i need this step by step as soon as posible pls i need that conclusion

s Kachen Helber Inc (KHD is the manutacturer of toaster ovens. To improve controls over operations, KHMlI has insttuted a FLEXIBLE budget System. The current selling price is $15 per unt At this price. KHI anticipales sales of 90,000 p$13 per unit wil increase 100 units are as follows units. The vice-president of sales strongly feils that reducing the price nrsals to 100,000. Based on past experience, the cost to produce 90,000 Vanable Cost $6.00 per unit $3.00 per unt $1.00 per unt Manufacturing Administrative Selling Flxed Costs Manufacturing $150,000.00 Administrative $80,000.00 n from 93,000 units to 100,000 unts will resut in an increase The increase in productio of Fixed Manufacturing cost to $175,000.00. Complete the following Comparative fiex budget for KHI for 2017 Kichen Helper Inc. Comparative Flex Budget - Toaster Ovens For the year ending 2017 Level Level 100,000 90,000 Sales units Sales $ Variable Costs Manufacturing Administrative Seling Total Variable Cost Contributed Margin Fixed Costs Manufacturing Administrative Total Fued Net Income before Taxes NI% WHAT IS YOUR CONCLUSION