i need this with excel formulas for the answer pls

Innovation Electronics, Incorporated has provided you with the year end Income Statement Balance Sheet. The Controller has asked you to prepare the Statement of Cash Flows for the same year ended December 31 . Note: Additional information is included at the bottom of the statement. Additional Information for 2022 : 1. Assume that all increases and decreases in long-term assets, long-term liabilities, and common stock are a result of cash transactions. 2. Land costing $46,500 was sold, resulting in a gain of $6,500. No other long-term assets were sold. 3. Additional longterm investments were purchased. 4. An additional long-term note payable was signed. No repayments on notes were made. 5. Additional common stock was issued. Required: Complete the statement of cash flows (indirect method) shown below by using formulas that reference data from the income stateme Note: AGditional information is included at the bottom of the statement