I need to figure out what functions in Excel to use to find Intrinsic Value , Futures Buyer Payoff, and Futures Seller Payoff

AutoSave Home Share Book Qu Search Sheet Formulas Data Review View Conditional Formatting Format as Table Cells Cell Styles OFF D @ Insert Draw Page Layout A A. % Font Alignment Number x fx 26 Q Editing Paste Cells D9 Futures 1 Contract (Call, Put, or Futures) 2 Strike or Futures Price 3 Premium paid (options only) 25.00 3.00 Futures Buyer Payoff Futures Seller Payoff Spot Price at Expiration Intrsinic Value 10.00 11.25 12.50 13.75 15.00 16.25 17.50 18.75 20.00 21.25 22.50 23.75 25.00 26.25 27.50 28.75 u un 30.00 31.25 32.50 33.75 35.00 36.25 37.50 38.75 Sheet! + Rey