Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need to know how to calculate C Data Table Finding operating and free cash flows Consider the balance sheets and selected data from the

image text in transcribed I need to know how to calculate C

Data Table Finding operating and free cash flows Consider the balance sheets and selected data from the income statement of Keith Corporation that follow : spreadsheet.) a. Calculate the firm's net operating profit after taxes (NOPAT) for this year. b. Calculate the firm's operating cash flow (OCF) for the year. c. Calculate the firm's free cash flow (FCF) for the year. d. Interpret, compare and contrast your cash flow estimate in parts (b) and (c) a. The net operating profit after taxes is $ 2157. (Round to the nearest dollar.) b. The operating cash flow (OCF) is $ 3787. (Round to the nearest dollar.) c. The firm's free cash flow (FCF) is 5 887. (Round to the nearest dollar.) d. Interpret, compare and contrast your cash flow estimate in parts (b) and (c). (Select all that apply.) A. Keith Corporation has positive cash flows from operating activities. XB. The OCF value is very meaningful because it shows that the cash flows from operations are adequate to cover both operating expense plus investment in i C. Keith Corporation has negative cash flows from operating activities. V. The FCF value is very meaningful because it shows that the cash flows from operations are adequate to cover both operating expense plus investment in f YE. Depreciation is approximately the same size as net operating profit after tax, so the operating cash flow is about twice the NOPAT. Keith Corporation Balance Sheets December 31 Assets This year Last year Cash $1,490 $980 Marketable securities 1,750 1,180 Accounts receivable 2,040 1,790 Inventories 2,940 2,790 Total current assets $8,220 $6,740 Gross fixed assets $29,450 $28,080 Less: Accumulated depreciation 14.710 13.080 Net fixed assets $14,740 $15,000 Total assets $22,960 $21,740 Liabilities and Stockholders' Equity Accounts payable $1,650 $1,510 Notes payable 2,810 2,160 Accruals 160 350 Total current liabilities $4,620 $4,020 Long-term debt $4,920 $4.920 Total liabilities $9.540 58,940 Common stock $10,020 $10,020 Retained earnings 3,400 2,780 Total stockholders' equity $13,420 $12,800 Total liabilities and stockholders' equity $22.960 $21.740 (Click on the icon here e in order to copy the contents of the data table below into a spreadsheet.) Income Statement Data (This year) Depreciation expense Earnings before interest and taxes (EBIT) Interest expense Net profits after taxes Tax rate $1,630 2,730 365 1,868 21%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management Principles and Applications

Authors: Sheridan Titman, Arthur Keown, John Martin

12th edition

133423824, 978-0133423822

More Books

Students also viewed these Finance questions