I need to know the steps involved in figuring out the calculations in this spreadsheet. For example, what values and formulas do I need to determine inpatient and outpatient revenue growth rate?
CASE 30 ST. BENEDICTS TEACHING HOSPITAL: 1 Copyright 2018 Foundation of the American College of Healthcare Executives. Not for sale. Model with Quashna, Student Version this case omists of a vistieman pisos a 42Helwancanmlwyak the coded workers dhakrislona Fan 120Feed erialalakindl staken for fears. The 20 totes a cash flows to equityhoices INFO CA selama wakturen bew matarzdana veeded to generate the proforma drvecaned cash flow marri.ir adddny instorical data used in the forecasting process is conca red in is own section. The moche consists of a complete bias caces atadyabomino chanqasi rased to be made to the winding MODEL-GENERATED DATA , van INPUT DATA weboval mode azamachilvout harus kuat replaced loy cunta. Slatkerta mzal sekeci appropriata igal valuate and unda Juminto the with vas cu pred na, stwritikisazas, wwwww.okabwronwndard de buna casa acktion will appear. The KEY OUTPUT auction includes the most important oupal from the MCDEL-GENERATED DATA auction. INPUT DATAS KEY CUTPUT Profond) nel candi (konse Coltele. Crawi(2018-2022) Ans $11/41 and $121241 Chapine 24 ava $12/1 wwwww.y $100 N02 2018 EBITDA JAN 201 Acquiston valus part 130/21 Dent Hark $1.000 2012TDW $2.000 Joan CENTC Joga $3.000 *Interest on Lafayette General's current delst "Interest on any borrowings required to expan the asset base or to fund the acquisition. ***Cost savings at St. Benedict's due to any Synergistic benents that will accrue at the acquirer as opposed to at the target. Fre Saterpas F Armadi 26 forouh """"Cool Sand Dagb 3 $0.000 1000 10020 3316 $0.000 30000 30000 3320 $0.000 50 000 30000 3324 $0.000 90.000 30.000 232 $0.000 30000 30.000 25 Long-3119 and com Market data Da EZITDA Ta Nick Habercr Operating the byedek anlamdahalongen. HISTORICAL CATA Lafayette General Hospital Hal incre Statements: (Mrs of Dollars) rec 2013 2014 ans 156 815 2013 542472 SEC.004 553,450 26.020 SALD 76.414 Chloristica CUBI H Nonowing www. www110 4117 520263 Se 2000 2.255 1728 1.922 L 1545 1327 $273 $9 SHRES S 550.348 22.000 1,235 LEA ZA SUIZA S STR12 200043135 ETWATER 25 52.8 3.143 2319 X THAT MAN CONS 536.756 500604 523 300.00 2015 www T Nat 5535 524 31 SIN (UM MODEL-GENERATED DATA Le Cul Ha Pre Farme Forecasted; Cash Flow Starria Our of Dual 200 3021 2012 TA 2011 3710 SMAK SENON SVAVA ASVAVA 91556 Ya 115 3155 599.00 346.18 08.30 500. 2015 1.2% THE LOW THE Nap 366.14528.130 206. 10% 53302 502 5321236 5100228 $31235 3000 $2.00 $2.00 20.30 HON DRG HO RO 1221 Totalc ping cash 50.00 50.00 50.00 50.000 53.000 $13KG 3000315 SAURONG SIROOSE SAILING HESH 11 Take am 0.000 0.000 0.000 Cran tennial.co.am Net cash love 12 equy vai der 130.336 51003325433.336 5100.220 VOL Salta: 14 $9212434 449 Ay WW Vakinala. Du Vaccord CCP vered CO 50.200 JON SLOB 101 Bersity of DCF Va Le to Terminal Growth Rax and Discoun: Rate Estates: Balta 40 WX LS 13 14 15 16 17% 28% 2015 SEILER MESES SERISH SANGAT SKODA SUZANO 2 Szt so SOZTAL SAMURA Skat 422 Sen 20 Grot 2715 5031584 5783.7575706.330 9487.043 5314.513 SAN 15$441. ponik SuaTM SATU SERASA A 961495891.270 5.002.048 5121/23 156008 22622852 5234.003 5352 5200 Smiwamaritan untuk penzr mk301 $20 T Pa 0 50 0 ENC CASE 30 ST. BENEDICTS TEACHING HOSPITAL: 1 Copyright 2018 Foundation of the American College of Healthcare Executives. Not for sale. Model with Quashna, Student Version this case omists of a vistieman pisos a 42Helwancanmlwyak the coded workers dhakrislona Fan 120Feed erialalakindl staken for fears. The 20 totes a cash flows to equityhoices INFO CA selama wakturen bew matarzdana veeded to generate the proforma drvecaned cash flow marri.ir adddny instorical data used in the forecasting process is conca red in is own section. The moche consists of a complete bias caces atadyabomino chanqasi rased to be made to the winding MODEL-GENERATED DATA , van INPUT DATA weboval mode azamachilvout harus kuat replaced loy cunta. Slatkerta mzal sekeci appropriata igal valuate and unda Juminto the with vas cu pred na, stwritikisazas, wwwww.okabwronwndard de buna casa acktion will appear. The KEY OUTPUT auction includes the most important oupal from the MCDEL-GENERATED DATA auction. INPUT DATAS KEY CUTPUT Profond) nel candi (konse Coltele. Crawi(2018-2022) Ans $11/41 and $121241 Chapine 24 ava $12/1 wwwww.y $100 N02 2018 EBITDA JAN 201 Acquiston valus part 130/21 Dent Hark $1.000 2012TDW $2.000 Joan CENTC Joga $3.000 *Interest on Lafayette General's current delst "Interest on any borrowings required to expan the asset base or to fund the acquisition. ***Cost savings at St. Benedict's due to any Synergistic benents that will accrue at the acquirer as opposed to at the target. Fre Saterpas F Armadi 26 forouh """"Cool Sand Dagb 3 $0.000 1000 10020 3316 $0.000 30000 30000 3320 $0.000 50 000 30000 3324 $0.000 90.000 30.000 232 $0.000 30000 30.000 25 Long-3119 and com Market data Da EZITDA Ta Nick Habercr Operating the byedek anlamdahalongen. HISTORICAL CATA Lafayette General Hospital Hal incre Statements: (Mrs of Dollars) rec 2013 2014 ans 156 815 2013 542472 SEC.004 553,450 26.020 SALD 76.414 Chloristica CUBI H Nonowing www. www110 4117 520263 Se 2000 2.255 1728 1.922 L 1545 1327 $273 $9 SHRES S 550.348 22.000 1,235 LEA ZA SUIZA S STR12 200043135 ETWATER 25 52.8 3.143 2319 X THAT MAN CONS 536.756 500604 523 300.00 2015 www T Nat 5535 524 31 SIN (UM MODEL-GENERATED DATA Le Cul Ha Pre Farme Forecasted; Cash Flow Starria Our of Dual 200 3021 2012 TA 2011 3710 SMAK SENON SVAVA ASVAVA 91556 Ya 115 3155 599.00 346.18 08.30 500. 2015 1.2% THE LOW THE Nap 366.14528.130 206. 10% 53302 502 5321236 5100228 $31235 3000 $2.00 $2.00 20.30 HON DRG HO RO 1221 Totalc ping cash 50.00 50.00 50.00 50.000 53.000 $13KG 3000315 SAURONG SIROOSE SAILING HESH 11 Take am 0.000 0.000 0.000 Cran tennial.co.am Net cash love 12 equy vai der 130.336 51003325433.336 5100.220 VOL Salta: 14 $9212434 449 Ay WW Vakinala. Du Vaccord CCP vered CO 50.200 JON SLOB 101 Bersity of DCF Va Le to Terminal Growth Rax and Discoun: Rate Estates: Balta 40 WX LS 13 14 15 16 17% 28% 2015 SEILER MESES SERISH SANGAT SKODA SUZANO 2 Szt so SOZTAL SAMURA Skat 422 Sen 20 Grot 2715 5031584 5783.7575706.330 9487.043 5314.513 SAN 15$441. ponik SuaTM SATU SERASA A 961495891.270 5.002.048 5121/23 156008 22622852 5234.003 5352 5200 Smiwamaritan untuk penzr mk301 $20 T Pa 0 50 0 ENC
