I want full explanation(full calculation) showing which table I have to use, step by step

the answers are correct but I want to know how to get them

TZAD-SIA Salo Nicholas Rausch, Inc. issued $100,000 of 14%, 10-year bonds payable on January 1, 2018. The market interest rate at the date of issuance was 12% and the bonds pay interest semiannually. (Click the icon to view Present Value of $1 table.) (Click the icon to view Present Value of Ordinary Annuity of $1 table.) (Click the icon to view Future Value of $1 table.) (Click the icon to view Future Value of Ordinary Annuity of $1 table.) Read the requirements Requirement 1. How much cash did the company receive upon issuance of the bonds payable? (Round to the nearest dollar.) (Use the factor tables provided with factors rounded to three decimal places. Round all currency amounts to the nearest dollar.) Upon issuance of the bonds payable, the company received $ 111,400 Requirement 2. Prepare an amortization table for the bond using the effective-interest method, through the first two interest payments. (Round to the nearest dolar.) Interest Premium Carrying Cash Paid Expense Amortized Amount 01/01/2018 $ 111,400 06/30/2018 5 7,000 $ 6,689 $ 311 111,170 12/31/2018 7,000 6.6719 329 110.850 Requirement 3. Journalize the issuance of the bonds on January 1, 2018, and the first and second payments of the semiannual interest amount and amortization of the bonds on June 30.2018, and December 31, 2018. Explanations are not required. (Record debits first, then credits. Exclude explanations from any journal entries.) Start by journalizing the issuance of the bonds on January 1, 2018. (Prepare a single compound entry) Date Accounts Debit Credit 2018 Jan. 1 Cash 111,400 Bonds Payable 100,000 Premium on Bonds Payable 11,400 Journalize the payment of the first semiannual interest amount and amortization of the bond on June 30, 2018. (Prepare a single compound entry.) Accounts Debit Credit Date 2018 Jun. 30 Interest Expense Premium on Bonds Payable Cash 6,880 311 7.000 Nicholas Rausch, Inc. issued $100,000 of 14%, 10-year bonds payable on January 1, 2018. The market interest rate at the date of issuance was 12%, and the bonds pay interest semiannually. (Click the icon to view Present Value of $1 table.) Click the icon to view Present Value of Ordinary Annuity of $1 table.) (Click the icon to view Future Value of $1 table.) (Click the icon to view Future Value of Ordinary Annuity of $1 table.) Read the requirements 06/30/2018 $ 7.000's 8,880's 311' 111,170 12/31/2018 7,000 6,6711 320 110,850 Requirement 3. Journalize the issuance of the bonds on January 1, 2018, and the first and second payments of the semiannual interest amount and amortization of the bonds on June 30, 2018, and December 31, 2018. Explanations are not required. (Record debits first, then credits. Exclude explanations from any journal entries.) Start by journalizing the issuance of the bonds on January 1, 2018. (Prepare a single compound entry.) Date Accounts Debit Credit 2018 Jan. 1 111,400 Bonds Payable 100.000 Premium on Bonds Payable 11,490 Cash Journalize the payment of the first semiannual interest amount and amortization of the bond on June 30, 2018. (Prepare a single compound entry.) Date Accounts Debit Credit 2018 Jun. 30 Interest Expense 6,689 Premium on Bonds Payable 311) Cash 7,000 Journalize the payment of the second semiannual interest amount and amortization of the bond on December 31, 2018. (Prepare a single compound entry.) Date Accounts Debit Credit 2018 Dec 31 Interest Expense 6,871 Premium on Bonds Payable 329 Cash 7,000 "S! 99 999 S. o ono ol Present Value of Ordinary Annuity of $1 18 008 sisi cha olun ESS 3.690 SITOS SSES ES in och 393 1895 Period: 2841 Period 4 3.90238083.71 pen 0660 Doued A Reference 32 39. S. - oooooooooo OOO OOOOO N2 1 8888 SA 398 Woodoo Present value of $1 OOOOO ! 3888 9 $.$. 1 Reference t doll Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Period 15 red Period 16 Period 17 Period 18 Period 19 Period 20 Future Value of $1 1% 2% 39 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 1.010 1.020 1.080 1.040 1.050 1.000 1.070 1080 1.090 1.100 1.120 1.140 1.150 1.020 1.040 1061 1.082 1.10 1.1241.145 1.166 1.1881.210 1.254 1.300 1.828 1.090 1.051 1.098 1.125 1.158 1.191 1.225 1260 1.295 1.881 1.405 1.482 1521 1.041 1.082 1.125 1.170 1.2161 262 1911 1.860 1412 1.464 15741.689 1.749 1.0511.104 1.159 1.217 1.276 1.588 1.403 1.469 1.539 1611 1.782 1.925 2.011 1.052 1.125 1.1941.265 1.340 1.419 1.501 1587 1.677 1.772 19742.195 2318 1.072 1.149 | 1280 1.3161407 1.504 1.605 1.7141.828 | 1949 2.211 2.502 2.660 1.083 1.17212671.369 1477 1.594 1.7181.851 1.998 2.144 2.476 2.85 3.059 1.094 1.195 1.305 1.425 1.551 1.689 1898 1999 2.172 2.858 27733.252 3518 1.105 1.219 1.3441480 1.629 1.7911.967 2159 2.3572594 3.108 3.7074046 1.116 1.243 1.884 1.599 1.710 1.898 2.105 2852 2.580 2863 3.479 4.226 4652 1.1271.258 1.425 1.601 1.795 2012 2.252 2518 2.818 3.138 3.896 4.818 5850 1.138 1.2941.469 1.665 1.886 2158 2.410 2.720 9.065 3.452 4365 5.492 6.155 1.149 1.319 1.518 1.782 1.980 2.251 2.5792.9879.342 3.798 48876.2617.076 1.1611.346 1.568 1.8012.079 2.597 2.759 3.1729.642 4.177 5.4747.138 8.187 1.173 1.373 1.605 1.873 2.183 2540 2.952 3.426 9.970 4595 6.1908.1979.868 1.1841.400 1.6681948 2.292 2.698 3.1593.70043285.054 6.866 9.276 10.78 1.195 1428 1.702 2.0252.407 28543.380 3996 | 4717 55607.690 10.58 1238 1.2081457 1.754 2.107 2.527 3.026 3.617 48165.142 6.116 8.613 12.05 14.23 122014861.808 2. 1912.653 3.207 9.870 4661 5.604 6.727 9.646 13.74 16:37 1.232 1.5161.860 2.279 2.785 3.400 41415.084 6.1097.400 10.80 15.67 18.82 1.245 1.545 1916 2.370 2.925 3.604 4.490 54376.659 8.140121017.85 21.64 1.2571.577 19742.465 3.072 3.820 4.74158717.2588954 13.55 20.36 24.89 1.270 1.6082068 2.568 3.225 4.049 5.0726341 79119.850 15.18 23:21 28.63 1.282 1.6412094 2.6663.386 4 292 5.4276.848 8.629 10.83 17.00 26.46 3292 1.295 1.673 2157 2.772 3.556 45495.8077.8969.399 11.92 19.0490.17 37.86 1.308 1.70722212.8893.733 4822 6.2147968 10.25 13.11 21.52 34.99 43.54 1.321 1.741 2.288 2.999 3.920 5.112 6.649 8.627 11.17 14.42 23.8899.20 50.07 1.335 1.77625573.119 4.1165.418 7.1149.317 12.17 15.88 26.75 44.69 57.58 1.348 1.81124273.243 4.3225.743 7.612 10.08 13.27 17.45 29.96 50.95 66.21 1489 2.208 3.262 4.8017.040 10.29 14.9721.72 31.41 45.28 93.05 188.9 257.9 1.645 2.692 4.884 7.107 11.47 18.42 29.45 | 46.9074.36 1174 289.0 700.21.084 Future Value of Ordinary Annuity of $1 Periods 1% 2%. 3% 4% 5% 7% 8% 9% 10% 12% 14% 15% Period 1 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 Period 2 2010 2020 2030 2040 2050 2050 2070 2080 2090 2.100 2.1202.140 2.150 Period 3 3.0303.0603.0913.122 3.153.1843.215 3.2483.278 3.310 3.3743.440 3.473 period 4 4.060 4122 4.184 4.246 4.310 4.575 4.440 4.5084.573 4.641 4.77949214999 Periods 5.101 5.204 5.909 5.416 5.526 56375.7515.86759656.105 6.3596.610 6.742 Period 6 6.152 6.308 6.468 6.698 6.8026.9757.1537.538 7.523 7.7168.115 8.596 3.754 period 7 72147.4347.6627.898 8.142 8.394865489239.2009.487 10.09 10.73 11.07 period 8 8.288 8.5888.8929.2149.549 9.897 10.250 10.6411.08 1144 12.30 13.23 13.73 period 9 9.369 9.755 10.16 10.58 11.08 11.49 11.98 12.49 13.02 13.5814.78 16.09 16.79 Period 10 10.46 10.95 11.45 12.01 12:58 | 13.18 13.82 14.49 15.1915.94 17.55 19.34 20.30 period 11 11.57 12.17 12.8113.49 14.21 14.97 15.78 16.65 17.58 18.59 20.65 23.0424.35 Period 12 12.63 13.4114.1915.0915 92 16.87 17.891898 20.14 21.38 24.127.2729.00 Period 13 13.81 14.68 15.6216.69 17.71 18.88 20.14 21.50 22.95 24.52 28.0992.0934.35 Period 14 14.95 15.97 17.0918.2919.60 21.022255 24.21 25.02 27.98 32.99 97.58 40.50 Period 15 16.10 17.2918.60 20.02 21.58 23.28 25.13 27.15 29.35 31.77 37.28 43.8447.58 Period 16 17:25 18.64 20.16 21.82 2.66 25.67 27.89 50 52 53.00 95.95 42.75 50.98 55.72 period 17 18.43 20.01 21.76 29.702584 282130.84 3.75 35.97 40.54 48.88 59.12 65.08 Period 18 19.61 21.4123.41 25.65 28.18 30.91 34.00 57.4541.30 45.60 55.7568.99 75.84 Period 19 20.81 22.84 25.12 27.67 0.54 33.767.38 41.45 46.02 51.16 69.44 78.97 88.21 Period 20 22.02 24.30 26.87 29.78 53.0756.79 41.00 45.78 51.16 57.28 72.05 91.02 1024 Period 21 23 24 25.7828.68 31.9755.72 59 99 44 87 50.4256.76 64.00 81.70 104.8 118.8 Period 22 24.47 27.3090.5434.25 38.51 43.3949.01 55.46 628771.40 92.50 120.4 137.6 Period 23 25.72 28.85 82.45 96.62 41.48 47.00 53.4460.89 69.5 79.54 104.6 138.9159.3 Period 24 25.97 90.42 34.4999.08 44 50 50.82 58.18 66.76 78.7988.50 113.2 158.7184.2 Period 25 28 24 92.0996.4541.65 47.78 5488 63.25 79.1184.70 98.95 199.3 181.9212.8 Period 25 29.53 89.67 98.55 44.3151.11 59.1668.68 79.95 93.32 109.2 150.3 208.9245.7 period 27 30.82 95.34 40.71 47.08 54.6763.7174.48 87.55 102.7 121.1 169.4298.5 283.6 Period 28 82.1987.05 42.99 49.97 58.40 68.5380.70 95.34 118.0 134.2 190.7 2729 927.1 period 29 53.45 88.79 45.22 52.97 62.3273.6487.35 104.0124.1148.6 214.6 312.1977.2 Period 30 34.78 40.57 47.5856.08 68.44 79.08 94.46 113.8 138.3 164.5 241.3956.8 | 434.7 Period 40 488960.4075.40 95.00 120.81548 | 199.6259.1 3979442.6767.1 1,342 1,779 Period 50 64.46 34.58 112.8 152.7209.82903 40855738815.1 1,164 2,400 49957,218 Period 21 Period 22 Period 23 Period 24 Period 25 Period 26 period 27 Period 28 Period 29 Period 30 Period 40 Period 50