I want the answer using excel please ( I mean I want to show me how to do it in excel )

P21-2A Rosenthal Company manufactures bowling balls through two processes: Molding and Packaging. In the Molding Department, the urethane, rubber, plastics, and other materials are molded into bowling balls. In the Packaging Department, the balls are placed in cartons and sent to the finished goods warehouse. All materials are entered at the beginning of each process. Labor and manufacturing overhead are incurred uniformly throughout each process Production and cost data for the Molding Department during June 2017 are presented below Production Data June Beginning work in process units -0- Units started into production 22.000 Ending work in process units Percent complete-ending inventory 40% 2,000 Cost Data Materials Labor Overhead Total $198.000 53,600 112.800 $364,400 Instructions (a) Prepare a schedule showing physical units of production. (b) Determine the equivalent units of production for materials and conversion costs (c) Compute the unit costs of production. (d) Determine the costs to be assigned to the units transferred out and in process for June (e) Prepare a production cost report for the Molding Department for the month of June