Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I want to know how to do vertical analysis from these two sheets, and what is the gross profit, total expense. Balance Sheet 12/31/2018 12/31/2017

image text in transcribedimage text in transcribed

I want to know how to do "vertical analysis" from these two sheets, and what is the gross profit, total expense.

Balance Sheet 12/31/2018 12/31/2017 Decrease Current Assets Amount ($) Amount ($) Amount($) Percent (%) 1,333,000 309,000 2,331,000 635,000 4,299,000 30,496,000 1,938,000 5,196,000 17,475,000 1,430,000 55,638,000 80,000 6.384676776 -294,000 48.75621891 106,000 4.764044944 372,000 141.4448669 45,000-1.035911602 17,952,000 2,544,000 69.87522282 24,000 1.253918495 111,000 2.091577162 5,075,000 40.92741935 145,000 11.28404669 43,202,000 12,436,000 28.78570437 1,253,000 603,000 2,225,000 263.000 4,344,000 Cash And Cash Equivalents Inventory Other Current Assets Total Current Assets Long Term Investments Property Plant and Equipment Goodwill Intangible Assets Other Assets Total Assets Current Liabilities Accounts Payable Short/Current Long Term Debt Other Current Liabilities Total Current Liabilities Long Term Debt Other Liabilities Minority Interest Total Liabilities Stockholders' Equity Common Stock Retained Earnings Treasury Stock Capital Surplus Other Stockholder Equity Total Stockholder Equity 1,914,000 5,307,000 12,400,000 1,285,000 399,000 1,144,000 5,357,000 21,193,00 11,898,000 7,719,000 39,000 40,810,000 25,000 6.684491979 280,000 32.40740741 ,073,0001,284,000 31.52467469 6,792,000 14,401,000 212.0288575 13,030,0001,132,000 8.687643899 -243,000 3.051996986 2,000 4.87804878 27,784,000 13,026,000 46.88309819 374,000 864,000 7,962,000 41,000 14,789,000 43,962,000 36,071,000 5,961,000 2,547,000 14,789,000 935,000 13,854,000 1481.71123 1,711,000 4.049608293 33,761,000 2,310,000 6.842214389 9,000 0.1512096774 650,000 34.26462836 588,000 3.823892827 42,251,000 5,952,000 1,897,000 15,377,000 Net Tangible Assets 2,686,000 2,330,000 356,000 15.27896996 Increase or Income Statement Revenue Total Revenue Cost of Revenue Gross Profit Operating Expenses Selling General and Administrative Total Operating Expenses Operating Income or Loss Income from Continuing 12/31/2018 12/31/2017 Decrease ount (S) ount (S) ount($) Percent(%) 25,364,000 7,451,000 12,176,000 19,494,000 7,491,000 12,003,000 5,870,000 30.11182928 -40,000 0.533974102 173,000 1.44130634 2,342,000 9,793,000 9,834,000 2,042,000 9,533,000 9,961,000 300,000 14.69147894 260,000 2.72736809 -127,000 -1.274972392 Operations Total Other Income/Expenses Net Earnings Before Interest and Taxes Interest Expense Income Before Tax Income Tax Expense Minority Interest Net Income From Net Income Net Income Net Income Applicable To Common Shares 493,000 9,834,000 679,000 9,341,000 2,374,000 39,000 6,967,000 360,000 -270.6766917 -127,0001.274972392 49,000 6.730769231 487,000 4.955229955 399,000 2,773,000 694.9874687 2,000 4.87804878 10,227,0003,260,00031.87640559 133,000 9,961,000 728,000 9,828,000 41,000 Continuing Ops 6,963,000 10,222,000-3,259,000 -31.88221483 6,963,000 10,208,0003,245,000-31.7887931

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Front Office Operations And Auditing Workbook

Authors: Patrick J. Moreo, Gail Sammons, Jeff Beck

2nd Edition

0130324930, 978-0130324931

More Books

Students also viewed these Accounting questions

Question

sharing of non-material benefits such as time and affection;

Answered: 1 week ago