Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ICE Drilling Inc.'s balance sheet information and income statement are as follows: ICE Drilling Inc. Income Statement For Year Ended December 31, 2020 Sales $1,

image text in transcribedimage text in transcribed

ICE Drilling Inc.'s balance sheet information and income statement are as follows: ICE Drilling Inc. Income Statement For Year Ended December 31, 2020 Sales $1, 112,000 Cost of goods sold 562,000 Gross profit $ 550,000 Operating expenses: Depreciation expense $ 44,000 Other expenses 306,160 Total operating 350, 160 expenses Profit from operations $ 199, 840 Loss on sale of 11,880 equipment Profit before taxes $ 187,960 Income taxes 27,560 Profit $ 160,400 ICE Drilling Inc. Comparative Balance Sheet Information December 31 2020 2019 Cash $122,680 $173,640 Accounts receivable 147,600 113, 160 Merchandise inventory 615,200 567,600 Prepaid expenses 12,060 16,000 Equipment 357,680 248,400 Accumulated depreciation 79,560 100,560 Accounts payable 195,820 257,640 Current notes payable 24,400 16,000 Notes payable 210,000 120, 800 Common shares 452,800 352,000 Retained earnings 292,640 271,800 Additional information regarding ICE Drilling's activities during 2020: 1. Loss on sale of equipment is $11,880. 2. Paid $70,680 to reduce a long-term note payable. 3. Equipment costing $107,000, with accumulated depreciation of $65,000, is sold for cash. 4. Equipment costing $216,280 is purchased by paying cash of $56,400 and signing a long-term note payable for the balance. 5. Borrowed $8,400 by signing a short-term note payable. 6. Issued 10,080 common shares for cash at $10 per share. 7. Declared and paid cash dividends of $139,560. Other information: a. All sales are credit sales. b. All credits to accounts receivable in the period are receipts from customers. c. Purchases of merchandise are on credit. d. All debits to accounts payable in the period result from payments for merchandise. e. The only decrease in income taxes payable is for payment of taxes. f. The other expenses are paid in advance and are initially debited to Prepaid Expenses. Required: Prepare a statement of cash flows for 2020 using the direct method to report cash inflows and outflows from operating activities. (List any deduction in cash and cash outflows as negative amounts.) IVVIVILLIM. Statement of Cash Flows For Year Ended December 31, 2020 Cash flows from operating activities: $ Cash received from customers 1,077,560 Cash paid for other expenses Cash paid for income taxes (302,220) (27,560) $ 747,780 $ 30,120 Cash flows from investing activities: Cash paid for equipment Cash received from sale of equipment (56,400) (26,280) Cash flows from financing activities: Cash borrowed on current notes payable $ (70,680 X 8,400x 100,800 139,560X Cash paid for dividends Net cash outflow from financing activities 178,080 $ 899,580 $ 899,580

Step by Step Solution

There are 3 Steps involved in it

Step: 1

To prepare a statement of cash flows using the direct method we will categorize cash inflows and outflows into three main activities operating investing and financing Lets go step by step Direct Metho... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Sector Accounting And Auditing In Europe The Challenge Of Harmonization

Authors: I. Brusca, E. Caperchione, S. Cohen, F Manes Rossi

2015th Edition

1137461330, 978-1137461339

More Books

Students also viewed these Accounting questions

Question

Describe patterns and types of cognitive biases.

Answered: 1 week ago

Question

How autonomous should the target be left after the merger deal?

Answered: 1 week ago