Question
Identifiable Intangibles and Goodwill Prince Corporation acquires Squire Service Corporation for one million shares of Prince stock, valued at $35 per share. Squire is merged
Identifiable Intangibles and Goodwill
Prince Corporation acquires Squire Service Corporation for one million shares of Prince stock, valued at $35 per share. Squire is merged into Prince, although it continues to do business under the Squire Service name. Professional fees connected with the acquisition are $1,200,000 and costs of registering and issuing the new shares are $600,000, both paid in cash. Squire performs vehicle maintenance services for owners of auto, truck and bus fleets. Squire's balance sheet at acquisition is as follows:
Cash | $300,000 | Current liabilities | $3,100,000 |
Accounts receivable | 2,700,000 | Long-term liabilities | 8,600,000 |
Parts inventory | 5,200,000 | Stockholders' equity | 14,100,000 |
Equipment | 17,600,000 | ||
Total assets | $25,800,000 | Total liabilities and equity | $25,800,000 |
In reviewing Squire's assets and liabilities, you determine the following:
On a discounted present value basis, the accounts receivable have a fair value of $2,600,000, and the long-term liabilities have a fair value of $8,000,000.
The current replacement cost of the parts inventory is $6,000,000.
The current replacement cost of the equipment is $19,500,000.
Squire occupies its service facilities under an operating lease with ten years remaining. The rent is below current market levels, giving the lease an estimated fair value of $1,250,000.
Squire has long-term service contracts with several large fleet owners. These contracts have been profitable; the present value of expected profits over the remaining term of the contracts is estimated at $2,000,000.
Squire has a skilled and experienced work force. You estimate that the cost to hire and train replacements would be $750,000.
Squire's trade name is well-known among fleet owners and is estimated to have a fair value of $200,000.
Required
(a) Calculate the amount of goodwill that Prince records for the acquisition. $Answer
(b) Prepare Prince's journal entry or entries to record the merger with Squire.
General Journal | ||
---|---|---|
Description | Debit | Credit |
Cash | Answer | Answer |
Accounts receivable | Answer | Answer |
Parts inventory | Answer | Answer |
Equipment | Answer | Answer |
Intangible: Lease | Answer | Answer |
Intangible: Service contracts | Answer | Answer 1.00 points out of 1.00 |
Intangible: Trade name | Answer | Answer |
Goodwill | Answer | Answer |
AnswerContingent consideration liabilityCashGain on purchaseMerger expenses | Answer | Answer 1.00 points out of 1.00 |
AnswerGain on purchaseContingent consideration liabilityCashMerger expenses | Answer | Answer |
Current liabilities | Answer | Answer
|
Long-term liabilities | Answer | Answer |
Capital stock | Answer | Answer |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started