If Roy Tyson were to acquire Fabricare, what is the maximum amount that he should pay for the firm, assuming that the acquisition is effective at the beginning of 1993? Note: Use the best valuation method. In addition to showing your work on an Excel sheet, you must explain your answer and how you determined it.