$-$ If sales increase by $10\%,$ what percentage growth in profit can the company expect?

$-$ what is the predicted operating profit in year $3?$

Total Sales Revenue $($$$5$ per serving$)$Less: Variable costs:Customer Meals:Direct Materials $($$$1$ per customer serving$)$Direct Labor $($$$0\mathrm{.}75$ per customer meal$)$Variable Manufacturingg Overhead $(60\%$ of Direct labor$)$Variable Manufacturing Cost $($$$1\mathrm{.}25$ per donated meal$)$Customer Delivery Expenses $($$$2$ per customer order$)$Total Contribution MarginLess: Fixed Costs Allocated Based on Sales RevenueFixed Manufacturing ExpensesFixed Selling ExpensesFixed Administrative ExpensesTotal Fixed ExpensesNet Operating ProfitAverage Contribution Margin Per Meal SoldAverage Contribution Margin Ratio $(\%$ of Revenue$)$SingleServing$15,000$s$3,0002,2501\mathrm{.}3503,7501,50075012\mathrm{.}6002,4003,6891\mathrm{.}4261,9677,082$Dual Serving$(4,682)$SSingleServing$0\mathrm{.}80$ $$50,000$ $$10,0003,7502,2506,2502,5001,25026\mathrm{.}00024,00012\mathrm{.}2954,7546,557$Family Size$240,000$$ $305,00023\mathrm{.}60739348,0009,0005,40015,0006\mathrm{.}0003,00059,01622,82031\mathrm{.}475113,31140,289$Dual Serving Family Size$4\mathrm{.}80$ $ $12\mathrm{.}80$Total$86,400$ S $125,00061,000153,600$ $ $180,000$$$15,0009,00025,00010,0005,00075,00029,00040\mathrm{.}000144,00036,000$Overall$9\mathrm{.}0059\mathrm{.}02\%$Input Values:Number of Customer MealsSales mix $(\%$ of customer meals$)$Number of Servings per MealNumber of ServingsNumber of Customer OrdersNumber of Donated MealsNumber of Donated DeliveriesPrice Per ServingVariable Costs:Direct Materials $($$$1$ per serving$)$Direct Labor $($$$0\mathrm{.}75$ per customer meal$)$Variable Manufacturing Overhead $60\%$ of DLVariable cost of donated mealsVariable delivery expenses $($customer meals$)$Variable delivery expenses $($donated meals$)$Fixed costs:Fixed manufacturing costsFixed selling expensesFixed administrative expensesTotal Fixed costsSingle Serving$3\mathrm{.}000159\%13,0007503,000675,00029,000$Dual FamilyServing Size$5,00012,00040,00010,000144,0001,2505,0001060\%5\mathrm{.}00$ per customer serving$48\mathrm{.}0001\mathrm{.}00$ per customer serving$0\mathrm{.}75$ per customer meal$60\%$ of direct labor cost$1\mathrm{.}25$ per donated meal$2\mathrm{.}00$ per customer order$125\mathrm{.}00$ per delivery$3,00012,00024$Total$20,000100\%61,0005,00020,00040$Donation Delivery Expense $($S$125$ per delivery $)$Total Variable Costs$25\%$