If the Cost of a 5 years project is $500, Year 1 CF is $100, and Growth rate is 10% whereas Discount rate is 15%. Use Data Table to do sensitivity analysis on the NPV & IRR of the project, varying discount rates from 0%, 3%, 6%........24% & then varying growth rates of 0%, 3%, 6%, 9% & 12%.