If you can show me this on Excel with the formulas so i can create it. that would help me alot.

LIKO MOSE Soustry, cuinary Larouses a secvensk assessment Of Dr Own Design in to a mio mox by wnion projects are ready love of perceived OSK ON SOOF-10. The scale is created in the following table Risk Index Required return 0 40% (current risk-free rate) + 4.5 2 50 3 55 4 60 5 85 (current IRR) 6 70 7 75 8 BO The NPV for project Plans (Round to the nearestent LIKO MOSE Soustry, cuinary Larouses a secvensk assessment Of Dr Own Design in to a mio mox by wnion projects are ready love of perceived OSK ON SOOF-10. The scale is created in the following table Risk Index Required return 0 40% (current risk-free rate) + 4.5 2 50 3 55 4 60 5 85 (current IRR) 6 70 7 75 8 BO The NPV for project Plans (Round to the nearestent