IKIBAN INCORPORATED Comparative Balance Sheets At June 30 2021 Assets Cash $ 101,500 Accounts receivable, net...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
IKIBAN INCORPORATED Comparative Balance Sheets At June 30 2021 Assets Cash $ 101,500 Accounts receivable, net 80,000 Inventory Prepaid expenses Total current assets Equipment Accumulated depreciation-Equipment Total assets 73,800 2020 $ 54,000 61,000 101,500 5,400 7,400 260,700 223,900 134,000 (32,000) $ 362,700 125,000 (14,000) $ 334,900 Liabilities and Equity Accounts payable $ 35,000 $ 45,000 Wages payable 7,000 17,000 Income taxes payable 4,400 5,800 Total current liabilities 46,400 67,800 Notes payable (long term) 40,000 70,000 Total liabilities 86,400 137,800 Equity Common stock, $5 par value 240,000 170,000 Retained earnings 36,300 27,100 Total liabilities and equity $ 362,700 $ 334,900 IKIBAN INCORPORATED Income Statement For Year Ended June 30, 2021 $ 728,000 Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) Depreciation expense Other gains (losses) Gain on sale of equipment Income before taxes Income taxes expense Net income 421,000 307,000 77,000 68,600 161,400 3,000 164,400 44,890 $ 119,510 Additional Information a. A $30,000 notes payable is retired at its $30,000 carrying (book) value in exchange for cash. b. The only changes affecting retained earnings are net income and cash dividends paid. c. New equipment is acquired for $67,600 cash. d. Received cash for the sale of equipment that had cost $58,600, yielding a $3,000 gain. e. Prepaid Expenses and Wages Payable relate to Operating Expenses on the income statement. f. All purchases and sales of inventory are on credit. Required: (1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2021. Note: Amounts to be deducted should be indicated with a minus sign. Cash flows from operating activities IKIBAN, INCORPORATED Statement of Cash Flows (Indirect Method) For Year Ended June 30, 2021 IKIBAN INCORPORATED Comparative Balance Sheets At June 30 2021 Assets Cash $ 101,500 Accounts receivable, net 80,000 Inventory Prepaid expenses Total current assets Equipment Accumulated depreciation-Equipment Total assets 73,800 2020 $ 54,000 61,000 101,500 5,400 7,400 260,700 223,900 134,000 (32,000) $ 362,700 125,000 (14,000) $ 334,900 Liabilities and Equity Accounts payable $ 35,000 $ 45,000 Wages payable 7,000 17,000 Income taxes payable 4,400 5,800 Total current liabilities 46,400 67,800 Notes payable (long term) 40,000 70,000 Total liabilities 86,400 137,800 Equity Common stock, $5 par value 240,000 170,000 Retained earnings 36,300 27,100 Total liabilities and equity $ 362,700 $ 334,900 IKIBAN INCORPORATED Income Statement For Year Ended June 30, 2021 $ 728,000 Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) Depreciation expense Other gains (losses) Gain on sale of equipment Income before taxes Income taxes expense Net income 421,000 307,000 77,000 68,600 161,400 3,000 164,400 44,890 $ 119,510 Additional Information a. A $30,000 notes payable is retired at its $30,000 carrying (book) value in exchange for cash. b. The only changes affecting retained earnings are net income and cash dividends paid. c. New equipment is acquired for $67,600 cash. d. Received cash for the sale of equipment that had cost $58,600, yielding a $3,000 gain. e. Prepaid Expenses and Wages Payable relate to Operating Expenses on the income statement. f. All purchases and sales of inventory are on credit. Required: (1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2021. Note: Amounts to be deducted should be indicated with a minus sign. Cash flows from operating activities IKIBAN, INCORPORATED Statement of Cash Flows (Indirect Method) For Year Ended June 30, 2021
Expert Answer:
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Required information [The following information applies to the questions displayed below.] Nicole has been financing Nicole's Getaway Spa (NGS) using equity financing. Currently NGS has authorized...
-
I need help on this read from bottom to top. Image transcription text 7"} The second ?nancial statement to prepare is the statement of retained earnings. To determine the ending balance of...
-
WA Bank: Balance Sheet accounts Profit & Loss items as at Dec 31st 2020 for the year ending Dec 31 2020 Cash (on hand) $8m Interest Expense $3m Current Liabilities $60m Tax @ 30% $0.6m Short-term...
-
Suppose that a 7% semi-annual coupon bond with a time to maturity of 8 years and a par value of $100 has a price of $106,4. This bond is first callable in 6 years at a redemption price of $104,8....
-
At a firefighter's convention, a competition pits two contestants in mock combat. Each is armed with a fire hose and a shield. The object is to push the opponent backward a certain distance with the...
-
Isner, Corp. reported the following comparative balance sheet: 2020 2019 Assets Cash $10,000 $5,000 Accounts Receivable $40,000 $30,000 Net Deferred Tax Asset $8,000 $10,000 Equipment, net $120,000...
-
How do the ideas of a general McCabe-Thiele procedure and the concept of unit operation relate to each other?
-
Develop a fishbone diagram for the possible causes of your car not starting.
-
What are the training requirements for the HSR and deputy HSR, as per the code of practice for consultation, cooperation and coordination?
-
What is the value of a bond that matures in 2 5 years, makes an annual coupon payment of $ 1 2 0 , and has a par value of $ 1 0 0 0 ? Assume a required rate of return of 9 % , and round your answer...
-
How does obstacle manifest itself and impact lack of understanding of how to use analytics to improve the insurance business. What is a recommendation to overcome the obstacle?
-
Referring to the Property and Stock Agents Act 2 0 0 2 , answer the following questions. What is the full title of the legislation: What is the purpose of this legislation: There are 1 6 main...
-
Imagine that you are the Head of Marketing for Booking.com - the online accommodation and experiences booking app/business. Each of the questions below apply to this scenario. You may research this...
-
Given an ellipse with major axis of length 2a and minor axis of length 26, the area is given by A = ab. The perimeter is approximated by P2(a + b). (x-3)2 For 16 + 2 13 1, (a) Determine the area of...
-
Suppose that Woolworth needs to borrow AUD34 million in three months for a six-month period. To lockin the rate on this loan, Unilever buys a "3 x 6" FRA on LIBOR at 13% p.a. from ANZ for a notional...
-
After completing high school, Bao decided to go to a community college and earn an associate's degree in business management. She anticipates earning a 2% raise every year. If Bao's current yearly...
-
Michelles trust is subject to 3.8% surtax on the lesser of the trusts net investment income or the excess of the trusts adjusted gross income over the $12,400 threshold (the highest trust tax rate)....
-
Use Aspen Plus Analysis to develop and print out ternary diagrams for the system water-chloroform-acetone using NRTL as the LLE correlation. Compare results to experimental data in Table 13-A2 (mole...
-
Do Lab 12 in this chapter's appendix, but for three-stage systems. Operation is at \(293 \mathrm{~K}, 1.0 \mathrm{~atm}, \mathrm{~F}=10 \mathrm{kmol} / \mathrm{h}\) and is \(10 \mathrm{~mol} \%\)...
-
Input the DECHEMA coefficients in Aspen Plus from Table 13-A1 in the appendix. Then in Properties, have Aspen print out the triangular diagram for the triethylamine, carbon-tetrachloride, acetic-acid...
Study smarter with the SolutionInn App