Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ill gove you a thumbs up please answer You must upload the assignment in Moodle in a single Excel file that contains three separate worksheets.

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribedill gove you a thumbs up please answer
You must upload the assignment in Moodle in a single Excel file that contains three separate worksheets. You should name your file in the following manner: "yourname_BA216_proj". Your work product should demonstrate your proficiency at creating documents in Excel, including but not limited to formatting and formula use. Financial information for the project: 1. You decide to open a small business in Charleston, WV that will cater primarily to busy office workers downtown. You are going to offer a gourmet box lunch to be delivered to any office with a minimum number of 5 orders. This lunch will include a gourmet sandwich, a bag of chips, a cookie, and a bottle of water. Because you are using only the finest ingredients, you will charge $9.00 per lunch. 2. The cost of the food items (cost of goods sold) in each lunch is budgeted at $3.15. These are primarily perishable items, so inventory is negligible. You pay for virtually all of your purchases by check at the time they occur. 3. You are planning on drawing out a monthly salary of $1400. 4. You are planning on hiring an assistant to help you with packing the box lunches und delivering them 20 hours per week at $9.25 per hour. Assume four weeks in the month. Assumo you will pay your assistant regardless of the hours they are actually needed. Treat this as a as a fixed cost. 5. You believe you must heavily advertise to get your business established. The amount you are willing to spend is 5% of your monthly revenue. Even though you are using sales revenue to determine the dollar amount of your advertising, treat this as a fixed cost. Advertising costs are paid in the month incurred. 6. You have to pay rent on a commercial kitchen where you will store your items and prepare your box lunches. The rent is $450 per month Rent is payable on the 1" day of the month. 7. The cost of the phone line is $103 per month. Payment for the current month will occur in the next month when the bill is received. 8. You received an electric bill on the last day of the month payable on the 20 of the following month. It was for $265. Your electric usage is very stable; therefore you treat it as a fixed cost. 9. Sales are primarily cash. There are a few corporate clients you have extended credit to. You estimate 15% of total sales will be collected in the next month. Because this is the first month of operations, there are no outstanding accounts receivables. 10. In order to deliver the lunches you have leased a delivery truck. The lease is a two-year lease at $350 per month. The variable cost of operating the delivery truck is $0.45 per lunch delivered. The lease payment is paid at the beginning of the month and all variable costs are paid as incurred. 11. Based on your business plan you drew up, you decided to invest $6000 of your own money to get your business started. Prior to beginning business operations, you spent some of this $6000 as start-up costs (in prior months) leaving you with a cash balance at the beginning of the first month of operations of $2900. 1. Income Statement (Accrual Basis) Based on the data above, prepare an accrual basis income statement based on the budgeted sales level of gourmet box lunches. This income statement should be similar to one you would have prepared in BA 215. You must upload the assignment in Moodle in a single Excel file that contains three separate worksheets. You should name your file in the following manner: "yourname_BA216 proj". Your work product should demonstrate your proficiency at creating documents in Excel, including but not limited to formatting and formula use. You must upload the assignment in Moodle in a single Excel file that contains three separate worksheets. You should name your file in the following manner: "yourname_BA216_proj". Your work product should demonstrate your proficiency at creating documents in Excel, including but not limited to formatting and formula use. Financial information for the project: 1. You decide to open a small business in Charleston, WV that will cater primarily to busy office workers downtown. You are going to offer a gourmet box lunch to be delivered to any office with a minimum number of 5 orders. This lunch will include a gourmet sandwich, a bag of chips, a cookie, and a bottle of water. Because you are using only the finest ingredients, you will charge $9.00 per lunch. 2. The cost of the food items (cost of goods sold) in each lunch is budgeted at $3.15. These are primarily perishable items, so inventory is negligible. You pay for virtually all of your purchases by check at the time they occur. 3. You are planning on drawing out a monthly salary of $1400. 4. You are planning on hiring an assistant to help you with packing the box lunches und delivering them 20 hours per week at $9.25 per hour. Assume four weeks in the month. Assumo you will pay your assistant regardless of the hours they are actually needed. Treat this as a as a fixed cost. 5. You believe you must heavily advertise to get your business established. The amount you are willing to spend is 5% of your monthly revenue. Even though you are using sales revenue to determine the dollar amount of your advertising, treat this as a fixed cost. Advertising costs are paid in the month incurred. 6. You have to pay rent on a commercial kitchen where you will store your items and prepare your box lunches. The rent is $450 per month Rent is payable on the 1" day of the month. 7. The cost of the phone line is $103 per month. Payment for the current month will occur in the next month when the bill is received. 8. You received an electric bill on the last day of the month payable on the 20 of the following month. It was for $265. Your electric usage is very stable; therefore you treat it as a fixed cost. 9. Sales are primarily cash. There are a few corporate clients you have extended credit to. You estimate 15% of total sales will be collected in the next month. Because this is the first month of operations, there are no outstanding accounts receivables. 10. In order to deliver the lunches you have leased a delivery truck. The lease is a two-year lease at $350 per month. The variable cost of operating the delivery truck is $0.45 per lunch delivered. The lease payment is paid at the beginning of the month and all variable costs are paid as incurred. 11. Based on your business plan you drew up, you decided to invest $6000 of your own money to get your business started. Prior to beginning business operations, you spent some of this $6000 as start-up costs (in prior months) leaving you with a cash balance at the beginning of the first month of operations of $2900. 1. Income Statement (Accrual Basis) Based on the data above, prepare an accrual basis income statement based on the budgeted sales level of gourmet box lunches. This income statement should be similar to one you would have prepared in BA 215. You must upload the assignment in Moodle in a single Excel file that contains three separate worksheets. You should name your file in the following manner: "yourname_BA216 proj". Your work product should demonstrate your proficiency at creating documents in Excel, including but not limited to formatting and formula use

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Karen W. Braun, Wendy M. Tietz

4th edition

978-0133428469, 013342846X, 133428370, 978-0133428377