Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I'll never understand this accounting stuff, Blake Dunn yelled, waving the income statement he had just received from his accountant in the morning mail. Last

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
"I'll never understand this accounting stuff, Blake Dunn yelled, waving the income statement he had just received from his accountant in the morning mail. "Last month, we sold 2,000 stuffed State University mascots and earned $6,565 in operating income. This month, when we sold 3,000 I thought we'd make $9,848. But this income statement shows an operating income of $11,615! How can I ever make plans if I can't predict my income? I'm going to give Janice one last chance to explain this to me," he declared as he picked up the phone to call Janice Miller, his accountant. "Will you try to explain this operating income thing to me one more time?" Blake asked Janice. "After I saw last month's income statement, I thought each mascot we sold generated $3.28 in net income, now this month, each one generates $3.87! There was no change in the cost we paid for each mascot, so I don't understand how this happened. If I had known I was going to have $11,615 in operating income, I would have looked more seriously at adding to our product line." Taking a deep breath, Janice replied, "Sure, Blake. I'd be happy to explain how you made so much more operating income than you were expecting Using the following income statements, prepare a contribution margin income statement for March. (Round per unit answers to 2 decimal places, e.g. 52.75.) February March Sales revenue $25,000 $37.500 Cost of goods sold 10,000 15,000 Gross profit 15,000 22,500 Rent expense 1,500 1,500 Wages expense 3,500 5,000 Shipping expense 1,100 1,650 Utilities expense 750 750 Advertising expense 1,000 1.400 Insurance expense 585 585 Operating income $6,565 $11,615 Total Per unit Sales $ 37.500 $ 12.50 Variable expenses Cost of goods sold 15.000 5 Shipping 1.650 0.55 Advertising 1.200 0.40 Wages 4.500 1.50 Total variable expenses 22.350 7.45 Contribution margin 15.150 $ 5.05 Fixed expenses Fixed expenses Insurance v 585 Rent V 1.500 Utilities v 750 Wages V 500 Advertising 200 Total foxed expenses 3.535 Operating income V $ 11,615 Refer back to the original information. Blake has decided to add stadium blankets to his product line. He has found a supplier who will provide the blankets for $32, and he plans to sell them for $60. All other variable costs currently incurred for selling mascots will be incurred for selling blankets at the same rate. Additional fixed costs of $125 per month will be incurred. He believes he can sell one blanket for every four stuffed mascots. How many blankets and stuffed mascots will Blake need to sell each month in order to break even? (Round per unit to 2 decimal places and final answers to O decimal places, e.g. 5,275.) blankets mascots

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions