I'm evaluating a stock for purchase. my estimation is that the firm will pay the following dividends in the coming years: year 1: $2.00 year 2: $2.50 and year 3: $3.00. After the 3rd year the dividend is expected to grow at a long term rate of 8%. Your required rate of return is 10%. What is the formulation to calculate the intrinsic value of this stock?