I'm having trouble calculating my high end and low end in my finance assignment. My company is Target and I'm supposed to use the past 3 years' average growth rate (3.38%) to calculate the high-end. And then use the average of 5 years (5.53%) and 10 years (15.02%) for the low end which would be (10.28). The problem is the low end is higher than the high end. Since the discount rate is 10%, I cant subtract it from 10.28 because then ill get a negative number for the stock price. the formula would be

price= D(1+g)/r-g

Year Growth % per year (g)

6/2020 2.36

6/2019 3.25

6/2018 4.24

6/2017 7.27

6/2016 10.55

6/2015 20.61

6/2014 19.57

6/2013 20

6/2012 25

6/2011 37.31