im not understanding how to do this table

on the current market rate for Frenza bonds? 3. Frenza is planning an $160,000 expansion to launch a new product line. Frenza currently earns $100,000 in net income, and the new product line will yield $50,000 in additional income before any interest expense. Frenza has three options: (1) do not expand, (2) expand and issue $160,000 in debt that requires payments of 8% annual interest, or (3) expand and raise $160,000 from equity financing. For each option 1.2 and 3 compute (a) net income and (b) return on equity (Net income Equity). Ignore any income tax effects Complete this question by entering your answers in the tabs below. Red 1 and 2 Reg 3 Trenza is planning an $160,000 expansion to launch a new product line. Frenza currently earns $100,000 in net income, and the new product line will yield $50,000 in additional Income before any interest expense. Frenza has three options: (1) do not expand, (2) expand and issue $160,000 in debt that requires payments of 89 annual interest, or (3) expand and raise $160,000 from equity financing For each option 1, 2, and 3, compute (a) net income and (b) return on equity (Net Income + Equity). Ignore any income tax effects. (Round "Return on equilty to 1 decimal place.) Show less Debt Financing Equity Financing $ 12,800 $ 150.000 Income before interest expense Interest expense Not income Equity Return on equity Don't Expand 5.100.000 0 $ 100 000